Axactor ASA (OSL:ACR)
Norway · Delayed Price · Currency is NOK 4.800
+0.090 (1.91%)
Jun 12, 2026, 4:25 PM CET
Axactor ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 244.17 | 254.73 | 123.97 | 254.05 | 235.17 | 155.28 |
| 244.17 | 254.73 | 123.97 | 254.05 | 235.17 | 155.28 | |
Revenue Growth (YoY) | 86.33% | 105.48% | -51.20% | 8.03% | 51.45% | -22.81% |
Cost of Revenue | 1.9 | 3.21 | 1.6 | 1.76 | 1.5 | 2.14 |
Gross Profit | 242.27 | 251.52 | 122.37 | 252.29 | 233.67 | 153.14 |
Selling, General & Admin | 65 | 64.61 | 63.54 | 66.58 | 64.66 | 61.31 |
Other Operating Expenses | 54.56 | 54.09 | 49.55 | 53.87 | 50.06 | 49.74 |
Operating Expenses | 127.29 | 126.27 | 124.65 | 129.49 | 123.61 | 120.67 |
Operating Income | 114.98 | 125.25 | -2.28 | 122.8 | 110.06 | 32.47 |
Interest Expense | -75.18 | -75.56 | -89.14 | -81.59 | -57.9 | -49.1 |
Interest & Investment Income | 1.79 | 1.64 | 5.45 | 0.39 | 0.2 | 0.01 |
Currency Exchange Gain (Loss) | -0.17 | 0.35 | 0.35 | -0.82 | 0.55 | -1.5 |
Other Non Operating Income (Expenses) | -5.68 | -5.52 | -2.02 | -1.35 | -1.07 | -0.38 |
EBT Excluding Unusual Items | 35.73 | 46.14 | -87.63 | 39.42 | 51.84 | -18.51 |
Merger & Restructuring Charges | - | - | - | - | - | -1.59 |
Other Unusual Items | 0.05 | 1.26 | 2.55 | 2.02 | 2.35 | - |
Pretax Income | 35.78 | 47.41 | -85.08 | 41.44 | 54.19 | -20.1 |
Income Tax Expense | 8.51 | 11.38 | -6.02 | 7.87 | 13.55 | 5.3 |
Earnings From Continuing Operations | 27.28 | 36.03 | -79.06 | 33.56 | 40.64 | -25.39 |
Earnings From Discontinued Operations | - | - | - | -5.97 | -3.4 | -8.36 |
Net Income to Company | 27.28 | 36.03 | -79.06 | 27.6 | 37.25 | -33.75 |
Minority Interest in Earnings | - | - | -0.47 | 3.24 | -0.49 | 0.95 |
Net Income | 27.28 | 36.03 | -79.53 | 30.83 | 36.76 | -32.8 |
Net Income to Common | 27.28 | 36.03 | -79.53 | 30.83 | 36.76 | -32.8 |
Net Income Growth | - | - | - | -16.13% | - | - |
Shares Outstanding (Basic) | 309 | 302 | 302 | 302 | 302 | 293 |
Shares Outstanding (Diluted) | 309 | 302 | 302 | 302 | 302 | 293 |
Shares Change (YoY) | 5.08% | - | - | - | 2.98% | 60.82% |
EPS (Basic) | 0.09 | 0.12 | -0.26 | 0.10 | 0.12 | -0.11 |
EPS (Diluted) | 0.09 | 0.12 | -0.26 | 0.10 | 0.12 | -0.11 |
EPS Growth | - | - | - | -16.13% | - | - |
Free Cash Flow | 72.2 | 142.37 | 138.66 | 88.89 | -72.06 | 104.84 |
Free Cash Flow Per Share | 0.23 | 0.47 | 0.46 | 0.29 | -0.24 | 0.36 |
Gross Margin | 99.22% | 98.74% | 98.71% | 99.31% | 99.36% | 98.62% |
Operating Margin | 47.09% | 49.17% | -1.84% | 48.34% | 46.80% | 20.91% |
Profit Margin | 11.17% | 14.14% | -64.15% | 12.13% | 15.63% | -21.12% |
Free Cash Flow Margin | 29.57% | 55.89% | 111.85% | 34.99% | -30.64% | 67.52% |
EBITDA | 115.71 | 125.88 | -0.12 | 123.55 | 110.9 | 35.01 |
EBITDA Margin | 47.39% | 49.42% | -0.10% | 48.63% | 47.16% | 22.55% |
D&A For EBITDA | 0.73 | 0.64 | 2.16 | 0.76 | 0.84 | 2.54 |
EBIT | 114.98 | 125.25 | -2.28 | 122.8 | 110.06 | 32.47 |
EBIT Margin | 47.09% | 49.17% | -1.84% | 48.34% | 46.80% | 20.91% |
Effective Tax Rate | 23.78% | 24.00% | - | 19.00% | 25.00% | - |
Revenue as Reported | 246.78 | 258.39 | 127.94 | 256.64 | 239.69 | 158.3 |