Agilyx ASA (OSL:AGLX)
Norway flag Norway · Delayed Price · Currency is NOK
23.50
-0.15 (-0.63%)
Oct 3, 2025, 4:25 PM CET

Agilyx ASA Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-22.14-22.0497.47-22.01-14.61-10.14
Upgrade
Depreciation & Amortization
0.670.780.940.810.510.22
Upgrade
Asset Writedown & Restructuring Costs
0.121.04----
Upgrade
Loss (Gain) From Sale of Investments
0.050.052.02---
Upgrade
Loss (Gain) on Equity Investments
11.048.771.972.540.953.25
Upgrade
Stock-Based Compensation
0.4-0.020.841.551.740.17
Upgrade
Provision & Write-off of Bad Debts
0.660.66----
Upgrade
Other Operating Activities
2.482.26-6.43-2.72-2.67-0.77
Upgrade
Change in Accounts Receivable
0.06-0.67-1.87-0.77-1.660.24
Upgrade
Change in Inventory
-0-0-1.33-1.53-0.16-
Upgrade
Change in Accounts Payable
-0.3-1.4214.122.31.110.18
Upgrade
Change in Unearned Revenue
-0.880.17-2.594.57-0.52-
Upgrade
Change in Other Net Operating Assets
0.680.45-0.580-0.36-0.08
Upgrade
Operating Cash Flow
-7.17-9.97-13.64-15.26-15.67-6.94
Upgrade
Capital Expenditures
-0.07-0.05-8.01-0.93-0.64-0.26
Upgrade
Divestitures
---1.65---
Upgrade
Investment in Securities
-23.35-22.55-2.02-2.54-1.98-3.25
Upgrade
Investing Cash Flow
-23.42-22.6-11.68-3.47-2.62-3.52
Upgrade
Short-Term Debt Issued
--6---
Upgrade
Long-Term Debt Issued
-47.485---
Upgrade
Total Debt Issued
47.4847.4811---
Upgrade
Short-Term Debt Repaid
---6---
Upgrade
Long-Term Debt Repaid
--0.22-5.25-0.26-1.69-1.57
Upgrade
Total Debt Repaid
-0.16-0.22-11.25-0.26-1.69-1.57
Upgrade
Net Debt Issued (Repaid)
47.3247.26-0.25-0.26-1.69-1.57
Upgrade
Issuance of Common Stock
39.8839.0720.4114.420.7350.34
Upgrade
Other Financing Activities
-47.56-44.160.02-1.32-0.07-1.76
Upgrade
Financing Cash Flow
39.6542.1720.1812.83-1.0447
Upgrade
Miscellaneous Cash Flow Adjustments
00---2.34
Upgrade
Net Cash Flow
9.069.61-5.14-5.9-19.3338.9
Upgrade
Free Cash Flow
-7.24-10.01-21.65-16.19-16.31-7.2
Upgrade
Free Cash Flow Margin
-759.67%-991.76%-367.26%-219.95%-333.65%-166.03%
Upgrade
Free Cash Flow Per Share
-0.07-0.10-0.25-0.20-0.21-0.10
Upgrade
Cash Interest Paid
3.430.030.221.320.07-
Upgrade
Levered Free Cash Flow
-46.55-46.86-22.97-4.31-10.24-7.65
Upgrade
Unlevered Free Cash Flow
-44.66-46.82-22.84-4.26-10.11-7.48
Upgrade
Change in Working Capital
-0.45-1.487.744.57-1.590.33
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.