Agilyx ASA (OSL:AGLX)
22.00
+0.40 (1.85%)
Jun 4, 2026, 4:25 PM CET
Agilyx ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.21 | 1.01 | 5.89 | 7.36 | 4.89 | |
Revenue Growth (YoY) | 20.27% | -82.87% | -19.93% | 50.57% | 12.75% |
Cost of Revenue | 2.92 | 0.98 | 5.3 | 7.53 | 4.83 |
Gross Profit | -1.71 | 0.03 | 0.6 | -0.17 | 0.06 |
Selling, General & Admin | 10.27 | 8.22 | 13.25 | 12.71 | 14.27 |
Research & Development | 1.33 | 2.28 | 3.1 | 3.53 | 2.25 |
Operating Expenses | 11.6 | 11.16 | 16.36 | 16.24 | 16.52 |
Operating Income | -13.31 | -11.13 | -15.76 | -16.41 | -16.46 |
Interest Expense | -8.22 | -0.8 | -0.21 | -0.08 | -0.2 |
Interest & Investment Income | 2.06 | 0.72 | - | - | - |
Earnings From Equity Investments | -107.24 | -8.77 | -1.97 | - | - |
Other Non Operating Income (Expenses) | 5.36 | -2.02 | 2.81 | 1.15 | 2.04 |
EBT Excluding Unusual Items | -121.35 | -21.99 | -15.13 | -15.34 | -14.62 |
Gain (Loss) on Sale of Investments | -26.67 | -0.05 | -2.02 | -2.54 | -0.95 |
Pretax Income | -148.02 | -22.04 | -17.16 | -17.88 | -15.57 |
Earnings From Continuing Operations | -148.02 | -22.04 | -17.16 | -17.88 | -15.57 |
Earnings From Discontinued Operations | - | - | 113.28 | -5.5 | - |
Net Income to Company | -148.02 | -22.04 | 96.12 | -23.38 | -15.57 |
Minority Interest in Earnings | -0.03 | - | 1.35 | 1.38 | 0.96 |
Net Income | -148.04 | -22.04 | 97.47 | -22.01 | -14.61 |
Net Income to Common | -148.04 | -22.04 | 97.47 | -22.01 | -14.61 |
Shares Outstanding (Basic) | 113 | 101 | 87 | 80 | 77 |
Shares Outstanding (Diluted) | 113 | 101 | 87 | 80 | 77 |
Shares Change (YoY) | 12.53% | 15.70% | 8.85% | 4.52% | 2.18% |
EPS (Basic) | -1.31 | -0.22 | 1.12 | -0.28 | -0.19 |
EPS (Diluted) | -1.31 | -0.22 | 1.12 | -0.28 | -0.19 |
Free Cash Flow | -8.37 | -10.01 | -21.65 | -16.19 | -16.31 |
Free Cash Flow Per Share | -0.07 | -0.10 | -0.25 | -0.20 | -0.21 |
Gross Margin | -140.56% | 3.27% | 10.12% | -2.27% | 1.30% |
Operating Margin | -1095.69% | -1101.93% | -267.37% | -222.85% | -336.64% |
Profit Margin | -12189.27% | -2182.53% | 1653.59% | -298.96% | -298.81% |
Free Cash Flow Margin | -689.29% | -991.76% | -367.26% | -219.95% | -333.65% |
EBITDA | -12.88 | -10.61 | -15.09 | -15.86 | -16.2 |
EBITDA Margin | - | - | -255.93% | -215.45% | - |
D&A For EBITDA | 0.43 | 0.52 | 0.67 | 0.55 | 0.25 |
EBIT | -13.31 | -11.13 | -15.76 | -16.41 | -16.46 |
EBIT Margin | - | - | -267.37% | -222.85% | - |