Akastor ASA (OSL: AKAST)
Norway
· Delayed Price · Currency is NOK 12.92
+0.18 (1.41%)
Nov 21, 2024, 4:25 PM CET
Akastor ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 920 | 282 | 269 | 953 | 819 | 5,361 | Upgrade
|
| Revenue Growth (YoY) | 238.24% | 4.83% | -71.77% | 16.36% | -84.72% | 41.08% | Upgrade
|
| Cost of Revenue | 150 | 163 | 35 | 294 | 450 | 2,586 | Upgrade
|
| Gross Profit | 770 | 119 | 234 | 659 | 369 | 2,775 | Upgrade
|
| Selling, General & Admin | 3 | 3 | 3 | 369 | 302 | 1,719 | Upgrade
|
| Other Operating Expenses | 118 | 118 | 149 | 76 | 138 | 559 | Upgrade
|
| Operating Expenses | 160 | 149 | 182 | 521 | 603 | 2,539 | Upgrade
|
| Operating Income | 610 | -30 | 52 | 138 | -234 | 236 | Upgrade
|
| Interest Expense | -140 | -179 | -153 | -408 | -126 | -148 | Upgrade
|
| Interest & Investment Income | 163 | 172 | 234 | 192 | 186 | 183 | Upgrade
|
| Earnings From Equity Investments | -86 | -363 | -263 | -346 | -256 | -160 | Upgrade
|
| Currency Exchange Gain (Loss) | -19 | 48 | 109 | 38 | 4 | -30 | Upgrade
|
| Other Non Operating Income (Expenses) | 682 | -61 | -327 | 36 | -2 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 1,210 | -413 | -348 | -350 | -428 | 69 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 133 | 30 | 58 | 11 | -94 | 37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 110 | 7 | 99 | Upgrade
|
| Asset Writedown | - | - | -21 | -6 | -4 | -9 | Upgrade
|
| Pretax Income | 1,343 | -383 | -311 | -235 | -519 | 191 | Upgrade
|
| Income Tax Expense | 3 | - | 1 | -20 | 18 | 44 | Upgrade
|
| Earnings From Continuing Operations | 1,340 | -383 | -312 | -215 | -537 | 147 | Upgrade
|
| Earnings From Discontinued Operations | 13 | 122 | 55 | 1,140 | -47 | -54 | Upgrade
|
| Net Income to Company | 1,353 | -261 | -257 | 925 | -584 | 93 | Upgrade
|
| Minority Interest in Earnings | - | -3 | -19 | -6 | 3 | 7 | Upgrade
|
| Net Income | 1,353 | -264 | -276 | 919 | -581 | 100 | Upgrade
|
| Net Income to Common | 1,353 | -264 | -276 | 919 | -581 | 100 | Upgrade
|
| Shares Outstanding (Basic) | - | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Outstanding (Diluted) | - | 272 | 272 | 272 | 272 | 272 | Upgrade
|
| Shares Change (YoY) | - | 0.07% | 0.14% | - | 0.02% | 0.12% | Upgrade
|
| EPS (Basic) | - | -0.97 | -1.01 | 3.38 | -2.14 | 0.37 | Upgrade
|
| EPS (Diluted) | - | -0.97 | -1.01 | 3.38 | -2.14 | 0.37 | Upgrade
|
| Free Cash Flow | 1,596 | -305 | -244 | -208 | 182 | 350 | Upgrade
|
| Free Cash Flow Per Share | - | -1.12 | -0.90 | -0.77 | 0.67 | 1.29 | Upgrade
|
| Gross Margin | 83.70% | 42.20% | 86.99% | 69.15% | 45.05% | 51.76% | Upgrade
|
| Operating Margin | 66.30% | -10.64% | 19.33% | 14.48% | -28.57% | 4.40% | Upgrade
|
| Profit Margin | 147.07% | -93.62% | -102.60% | 96.43% | -70.94% | 1.87% | Upgrade
|
| Free Cash Flow Margin | 173.48% | -108.16% | -90.71% | -21.83% | 22.22% | 6.53% | Upgrade
|
| EBITDA | 641 | -10 | 72 | 182 | -175 | 368 | Upgrade
|
| EBITDA Margin | 69.67% | -3.55% | 26.77% | 19.10% | -21.37% | 6.86% | Upgrade
|
| D&A For EBITDA | 31 | 20 | 20 | 44 | 59 | 132 | Upgrade
|
| EBIT | 610 | -30 | 52 | 138 | -234 | 236 | Upgrade
|
| EBIT Margin | 66.30% | -10.64% | 19.33% | 14.48% | -28.57% | 4.40% | Upgrade
|
| Effective Tax Rate | 0.22% | - | - | - | - | 23.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.