Akastor ASA (OSL:AKAST)
Norway flag Norway · Delayed Price · Currency is NOK
13.00
+0.02 (0.15%)
Aug 4, 2026, 4:25 PM CET

Akastor ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3903909222821,059953
Revenue Growth
-57.70%-57.70%226.95%-73.37%11.12%16.36%
Gross Profit
4141648-165-796-661
Operating Income
-16-16621-31-76-82
Net Income
-148-1481,653-264-276919
Earnings Per Share
-0.54-0.546.08-0.97-1.013.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
HMH
8,2028,6209,0568,2646,4771,419
AKOFS Offshore
1,4901,4391,4951,3691,4251,269
DDW Offshore
494387278231147-
Other Holdings
3364451122232
Adjustment of Jvs
--10,059-10,551-9,632-7,902-
Total
130.86390922283269953

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
276276376144281236
Total Debt
2842843831,4031,4251,542
Net Cash (Debt)
-8-8-7-1,259-1,144-1,306
Net Cash Growth
------
Net Cash Per Share
-0.03-0.03-0.03-4.63-4.21-4.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42421,779-296-244-96
Capital Expenditures
-9-9-149-92-112
Free Cash Flow
33331,630-305-242-208
Free Cash Flow Growth
-97.97%-97.97%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.51%10.51%70.28%-58.51%-75.17%-69.36%
Operating Margin
-4.10%-4.10%67.35%-10.99%-7.18%-8.60%
Pretax Margin
-40.26%-40.26%176.36%-136.17%-24.46%-24.66%
Profit Margin
-40.26%-40.26%176.03%-136.17%-24.65%-22.56%
FCF Margin
8.46%8.46%176.79%-108.16%-22.85%-21.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.4000.4000.350
Dividend Per Share Growth
557.14%14.29%-
Dividend Yield
3.08%6.73%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.68-2.13--1.58
Forward PE
50.0015.0321.63129.564.214.21
P/FCF Ratio
114.3291.842.17---
PS Ratio
7.147.773.8311.252.371.52