Akastor ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,182	3,031	3,554	3,172	2,508	1,450
Market Cap Growth	21.59%	-14.73%	12.06%	26.46%	72.92%	-24.58%
Enterprise Value	4,147	2,843	3,490	4,218	4,346	3,572
Last Close Price	15.34	10.78	11.80	10.60	8.38	4.85
PE Ratio	-	-	2.15	-	-	1.58
Forward PE	22.39	15.03	21.63	129.56	-	4.21
PS Ratio	10.72	7.77	3.86	11.25	9.32	1.52
PB Ratio	0.78	0.57	0.61	0.80	0.61	0.35
P/TBV Ratio	0.78	0.57	0.61	0.80	0.64	0.37
P/FCF Ratio	126.72	91.84	2.18	-	-	-
P/OCF Ratio	99.56	72.16	2.00	-	-	-
EV/Sales Ratio	10.63	7.29	3.79	14.96	16.16	3.75
EV/EBITDA Ratio	62.83	69.34	5.39	-	60.36	19.63
EV/EBIT Ratio	-	-	5.81	-	83.58	25.89
EV/FCF Ratio	125.66	86.15	2.14	-	-	-
Debt / Equity Ratio	0.05	0.05	0.07	0.35	0.35	0.38
Debt / EBITDA Ratio	6.93	6.93	0.59	-	16.38	7.21
Debt / FCF Ratio	8.61	8.61	0.24	-	-	-
Net Debt / Equity Ratio	-0.01	-0.01	-0.01	0.32	0.28	0.32
Net Debt / EBITDA Ratio	-0.85	-0.85	-0.06	-125.90	15.89	7.18
Net Debt / FCF Ratio	-1.06	-1.06	-0.02	-4.13	-4.69	-6.28
Asset Turnover	0.06	0.06	0.14	0.04	0.04	0.12
Inventory Turnover	41.06	41.06	32.24	32.60	7.00	1.20
Quick Ratio	2.08	2.08	1.78	0.51	0.65	1.30
Current Ratio	2.28	2.28	3.01	0.51	0.68	1.33
Return on Equity (ROE)	-2.80%	-2.80%	33.02%	-9.50%	-7.61%	-5.53%
Return on Assets (ROA)	-0.16%	-0.16%	5.89%	-0.29%	0.46%	1.05%
Return on Invested Capital (ROIC)	-0.30%	-0.29%	10.86%	-0.57%	0.98%	2.48%
Return on Capital Employed (ROCE)	-0.30%	-0.30%	9.40%	-0.70%	1.10%	2.20%
Earnings Yield	-3.54%	-4.88%	46.51%	-8.32%	-11.00%	63.36%
FCF Yield	0.79%	1.09%	45.86%	-9.62%	-9.73%	-14.34%
Dividend Yield	2.61%	3.71%	2.97%	-	-	-
Buyback Yield / Dilution	-0.13%	-0.13%	-0.00%	-0.07%	-0.14%	-
Total Shareholder Return	2.48%	3.58%	2.96%	-0.07%	-0.14%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.