Aker BioMarine ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	224.6	218.1	199	196.3	277.2	262.1
Revenue	224.6	218.1	199	196.3	277.2	262.1
Revenue Growth (YoY)	11.58%	9.60%	1.38%	-29.18%	5.76%	-9.18%
Cost of Revenue	123.2	120.3	120.6	123.8	162.4	174
Gross Profit	101.4	97.8	78.4	72.5	114.8	88.1
Selling, General & Admin	68.5	69.1	68	66.4	86.5	84.3
Other Operating Expenses	-1.4	-2	-1	0.1	-4.4	-2.7
Operating Expenses	84.8	85	82.4	82.8	98.5	95
Operating Income	16.6	12.8	-4	-10.3	16.3	-6.9
Interest Expense	-18.8	-13.9	-2.5	-19.7	-20.3	-13.7
Interest & Investment Income	1	1	3.6	1.5	0.6	-
Earnings From Equity Investments	-2.4	-2.4	-	-3	-	-
Currency Exchange Gain (Loss)	1.1	1.1	-1	-0.8	8.1	0.6
Other Non Operating Income (Expenses)	-1.4	-1.3	-8.1	-	-1.7	-1.7
EBT Excluding Unusual Items	-3.9	-2.7	-12	-32.3	3	-21.7
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.4
Asset Writedown	-0.1	-0.1	-1.2	-	-	-5.8
Other Unusual Items	-	-	-	-	9.2	19.7
Pretax Income	-4	-2.8	-12.1	-32.3	12.2	-7.4
Income Tax Expense	-0.6	-	-0.1	-	2.2	0.6
Earnings From Continuing Operations	-3.4	-2.8	-12	-32.3	10	-8
Earnings From Discontinued Operations	-19.2	-20	194.6	23.3	-	-
Net Income	-22.6	-22.8	182.6	-9	10	-8
Net Income to Common	-22.6	-22.8	182.6	-9	10	-8
Shares Outstanding (Basic)	88	88	88	88	88	88
Shares Outstanding (Diluted)	88	88	88	88	88	88
Shares Change (YoY)	-	0.02%	0.02%	0.04%	0.05%	12.20%
EPS (Basic)	-0.26	-0.26	2.08	-0.10	0.11	-0.09
EPS (Diluted)	-0.26	-0.26	2.08	-0.10	0.11	-0.09
Free Cash Flow	-3	-2.1	-5.2	1.5	-25.4	-76.1
Free Cash Flow Per Share	-0.03	-0.02	-0.06	0.02	-0.29	-0.87
Gross Margin	45.15%	44.84%	39.40%	36.93%	41.41%	33.61%
Operating Margin	7.39%	5.87%	-2.01%	-5.25%	5.88%	-2.63%
Profit Margin	-10.06%	-10.45%	91.76%	-4.58%	3.61%	-3.05%
Free Cash Flow Margin	-1.34%	-0.96%	-2.61%	0.76%	-9.16%	-29.04%
EBITDA	39.2	34.3	37.1	10.4	61.1	38.5
EBITDA Margin	17.45%	15.73%	18.64%	5.30%	22.04%	14.69%
D&A For EBITDA	22.6	21.5	41.1	20.7	44.8	45.4
EBIT	16.6	12.8	-4	-10.3	16.3	-6.9
EBIT Margin	7.39%	5.87%	-2.01%	-5.25%	5.88%	-2.63%
Effective Tax Rate	-	-	-	-	18.03%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.