Aker BioMarine ASA (OSL:AKBM)
Norway flag Norway · Delayed Price · Currency is NOK
53.70
+0.50 (0.94%)
Apr 24, 2025, 4:25 PM CET

Aker BioMarine ASA Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
180.3-910-8-5.46
Upgrade
Depreciation & Amortization
4419.549.25147.41
Upgrade
Other Amortization
-3.52.220.83
Upgrade
Loss (Gain) From Sale of Assets
-0.5---
Upgrade
Asset Writedown & Restructuring Costs
---5.80.04
Upgrade
Loss (Gain) on Equity Investments
-3---
Upgrade
Other Operating Activities
9.5-22.4-8.3-16.6-14.43
Upgrade
Change in Accounts Receivable
-16.423-38-31.6-29.44
Upgrade
Change in Inventory
-----20.55
Upgrade
Change in Other Net Operating Assets
-----29.46
Upgrade
Operating Cash Flow
12.247.415.12.6-51.04
Upgrade
Operating Cash Flow Growth
-74.26%213.91%480.77%--
Upgrade
Capital Expenditures
-17.4-45.9-40.5-78.7-21.65
Upgrade
Sale of Property, Plant & Equipment
404.10.6--22.01
Upgrade
Cash Acquisitions
-0.7--11.1--0.36
Upgrade
Sale (Purchase) of Intangibles
-5.7-3.4-5.6-2.4-2.06
Upgrade
Other Investing Activities
0.10.1---
Upgrade
Investing Cash Flow
379.4-48.9-56.4-81.1-2.05
Upgrade
Short-Term Debt Issued
3.5----
Upgrade
Long-Term Debt Issued
150.74066.5339.233
Upgrade
Total Debt Issued
154.24066.5339.233
Upgrade
Short-Term Debt Repaid
--18.7---16.46
Upgrade
Long-Term Debt Repaid
-185-14.6-14.2-260.3-190.55
Upgrade
Total Debt Repaid
-185-33.3-14.2-260.3-207.01
Upgrade
Net Debt Issued (Repaid)
-30.86.752.378.9-174.01
Upgrade
Issuance of Common Stock
--0.2-224.18
Upgrade
Other Financing Activities
-----0
Upgrade
Financing Cash Flow
-4046.752.578.950.16
Upgrade
Miscellaneous Cash Flow Adjustments
-0.1----
Upgrade
Net Cash Flow
-12.55.211.20.4-2.93
Upgrade
Free Cash Flow
-5.21.5-25.4-76.1-72.7
Upgrade
Free Cash Flow Margin
-2.61%0.76%-9.16%-29.04%-25.19%
Upgrade
Free Cash Flow Per Share
-0.060.02-0.29-0.87-0.93
Upgrade
Cash Interest Paid
24.329.717.612.830.75
Upgrade
Cash Income Tax Paid
-0.72.8-3.32.33
Upgrade
Levered Free Cash Flow
74.03-24.45-34.7-49.05-38.45
Upgrade
Unlevered Free Cash Flow
75.59-12.14-22.01-40.49-26.74
Upgrade
Change in Net Working Capital
-58-20.637.58.0856.73
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.