Aker ASA (OSL: AKER)
Norway
· Delayed Price · Currency is NOK 600.00
+1.00 (0.17%)
Aug 30, 2024, 4:25 PM CET
Aker ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,357 | 14,497 | 26,363 | 8,911 | 4,377 | 5,617 | Upgrade
|
| Revenue Growth (YoY) | -3.66% | -45.01% | 195.85% | 103.59% | -22.08% | -86.68% | Upgrade
|
| Cost of Revenue | 10,200 | 9,556 | 7,131 | 3,120 | 941 | 1,113 | Upgrade
|
| Gross Profit | 7,157 | 4,941 | 19,232 | 5,791 | 3,436 | 4,504 | Upgrade
|
| Selling, General & Admin | 3,872 | 3,872 | 3,440 | 2,543 | 1,506 | 1,260 | Upgrade
|
| Other Operating Expenses | 3,936 | 3,936 | 3,311 | 3,057 | 2,245 | 2,246 | Upgrade
|
| Operating Expenses | 9,271 | 9,471 | 8,137 | 6,416 | 4,416 | 4,623 | Upgrade
|
| Operating Income | -2,114 | -4,530 | 11,095 | -625 | -980 | -119 | Upgrade
|
| Interest Expense | -2,524 | -2,081 | -1,288 | -846 | -707 | -1,646 | Upgrade
|
| Interest & Investment Income | 1,640 | 1,640 | 435 | 153 | 197 | 245 | Upgrade
|
| Earnings From Equity Investments | 8,319 | 7,107 | 3,693 | 2,200 | 210 | 395 | Upgrade
|
| Currency Exchange Gain (Loss) | -40 | -40 | -31 | -237 | -169 | -165 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,235 | 1,234 | -333 | -119 | -35 | -77 | Upgrade
|
| EBT Excluding Unusual Items | 6,516 | 3,330 | 13,571 | 526 | -1,484 | -1,367 | Upgrade
|
| Impairment of Goodwill | -5 | -5 | -1,472 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -451 | -451 | 218 | 68 | -106 | -25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -82 | - | - | - | Upgrade
|
| Asset Writedown | -1,202 | -5,672 | -3,128 | -4 | -225 | -65 | Upgrade
|
| Other Unusual Items | 1,145 | 1,145 | - | - | - | - | Upgrade
|
| Pretax Income | 6,003 | -1,653 | 9,107 | 590 | -1,815 | -1,457 | Upgrade
|
| Income Tax Expense | 755 | 245 | -1,482 | 24 | -242 | 49 | Upgrade
|
| Earnings From Continuing Operations | 5,248 | -1,898 | 10,589 | 566 | -1,573 | -1,506 | Upgrade
|
| Earnings From Discontinued Operations | 4,191 | 330 | -403 | 2,661 | 511 | -498 | Upgrade
|
| Net Income to Company | 9,439 | -1,568 | 10,186 | 3,227 | -1,062 | -2,004 | Upgrade
|
| Minority Interest in Earnings | -2,081 | 4,803 | 3,991 | 1,015 | 2,489 | 471 | Upgrade
|
| Net Income | 7,358 | 3,235 | 14,177 | 4,242 | 1,427 | -1,533 | Upgrade
|
| Net Income to Common | 7,358 | 3,235 | 14,177 | 4,242 | 1,427 | -1,533 | Upgrade
|
| Net Income Growth | 16.55% | -77.18% | 234.21% | 197.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | 0.01% | 0.02% | -0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 99.04 | 43.54 | 190.83 | 57.11 | 19.21 | -20.64 | Upgrade
|
| EPS (Diluted) | 99.04 | 43.54 | 190.83 | 57.11 | 19.21 | -20.64 | Upgrade
|
| EPS Growth | 16.55% | -77.18% | 234.16% | 197.21% | - | - | Upgrade
|
| Free Cash Flow | 89 | -1,145 | -7,471 | -4,079 | 1,255 | -5,135 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | -15.41 | -100.56 | -54.91 | 16.90 | -69.14 | Upgrade
|
| Dividend Per Share | 0.500 | 15.500 | 15.000 | 14.500 | 11.750 | 11.750 | Upgrade
|
| Dividend Growth | -97.78% | 3.33% | 3.45% | 23.40% | 0% | -47.78% | Upgrade
|
| Gross Margin | 41.23% | 34.08% | 72.95% | 64.99% | 78.50% | 80.19% | Upgrade
|
| Operating Margin | -12.18% | -31.25% | 42.09% | -7.01% | -22.39% | -2.12% | Upgrade
|
| Profit Margin | 42.39% | 22.31% | 53.78% | 47.60% | 32.60% | -27.29% | Upgrade
|
| Free Cash Flow Margin | 0.51% | -7.90% | -28.34% | -45.77% | 28.67% | -91.42% | Upgrade
|
| EBITDA | -933 | -3,068 | 12,307 | 25 | -464 | 712 | Upgrade
|
| EBITDA Margin | -5.38% | -21.16% | 46.68% | 0.28% | -10.60% | 12.68% | Upgrade
|
| D&A For EBITDA | 1,181 | 1,462 | 1,212 | 650 | 516 | 831 | Upgrade
|
| EBIT | -2,114 | -4,530 | 11,095 | -625 | -980 | -119 | Upgrade
|
| EBIT Margin | -12.18% | -31.25% | 42.09% | -7.01% | -22.39% | -2.12% | Upgrade
|
| Effective Tax Rate | 12.58% | - | - | 4.07% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.