Aker ASA (OSL:AKER)
1,240.00
+32.00 (2.65%)
Jul 20, 2026, 3:26 PM CET
Aker ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | 18,364 | 12,886 | 6,712 | 26,363 | 8,911 | |
Revenue Growth (YoY) | - | 42.51% | 91.98% | -74.54% | 195.85% | 103.59% |
Cost of Revenue | 5,903 | 4,370 | 3,141 | 2,300 | 7,131 | 3,120 |
Gross Profit | -5,903 | 13,994 | 9,745 | 4,412 | 19,232 | 5,791 |
Selling, General & Admin | - | 4,001 | 4,523 | 3,263 | 3,340 | 2,498 |
Depreciation & Amortization Expenses | - | 1,517 | 1,171 | 1,231 | 1,386 | 816 |
Other Operating Expenses | 1,636 | 5,035 | 4,638 | 9,342 | 8,093 | 3,106 |
Total Operating Expenses | 1,636 | 10,553 | 10,332 | 13,836 | 12,819 | 6,420 |
Operating Income | 22,872 | 3,442 | -588 | -9,423 | 6,414 | -629 |
Interest Income | 3,442 | 2,865 | 6,332 | 12,295 | 4,354 | 2,626 |
Interest Expense | - | -4,027 | -3,861 | -3,626 | -1,660 | -1,406 |
Other Non-Operating Income (Expense) | -1,831 | - | - | - | - | - |
Total Non-Operating Income (Expense) | 1,611 | -1,162 | 2,471 | 8,669 | 2,694 | 1,220 |
Pretax Income | 24,483 | 2,280 | 1,883 | -754 | 9,108 | 591 |
Provision for Income Taxes | - | -237 | 181 | 477 | -1,482 | 24 |
Net Income | 24,483 | 2,517 | 1,702 | -1,231 | 10,590 | 567 |
Minority Interest in Earnings | -370 | -1,550 | 2,753 | -4,803 | -3,991 | -1,015 |
Earnings From Discontinued Operations | -454 | -137 | 8,248 | -337 | -403 | 2,661 |
Net Income to Common | 27,901 | 3,930 | 7,197 | 3,235 | 14,177 | 4,242 |
Net Income Growth | 672.88% | -45.39% | 122.47% | -77.18% | 234.21% | 197.27% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change (YoY) | -0.02% | -0.02% | 0.01% | -0.00% | 0.01% | 0.02% |
EPS (Basic) | 375.57 | 52.91 | 96.86 | 43.54 | 190.83 | 57.11 |
EPS (Diluted) | 375.57 | 52.91 | 96.86 | 43.54 | 190.83 | 57.11 |
EPS Growth | 672.94% | -45.38% | 122.46% | -77.18% | 234.15% | 197.14% |
Free Cash Flow | 2,596 | 1,446 | 7,660 | -1,646 | -7,471 | -4,056 |
Free Cash Flow Growth | 79.53% | -81.12% | - | - | - | - |
Free Cash Flow Per Share | 34.95 | 19.47 | 103.10 | -22.16 | -100.56 | -54.60 |
Dividends Per Share | 29.000 | 29.000 | 26.500 | 15.500 | 15.000 | 14.500 |
Dividend Growth | - | 9.43% | 70.97% | 3.33% | 3.45% | 23.40% |
Gross Margin | - | 76.20% | 75.62% | 65.73% | 72.95% | 64.99% |
Operating Margin | - | 18.74% | -4.56% | -140.39% | 24.33% | -7.06% |
Profit Margin | - | 13.71% | 13.21% | -18.34% | 40.17% | 6.36% |
FCF Margin | - | 7.87% | 59.44% | -24.52% | -28.34% | -45.52% |
EBITDA | 23,661 | 4,959 | 583 | -8,192 | 7,800 | 187 |
EBITDA Margin | - | 27.00% | 4.52% | -122.05% | 29.59% | 2.10% |
EBIT | 22,872 | 3,442 | -588 | -9,423 | 6,414 | -629 |
EBIT Margin | - | 18.74% | -4.56% | -140.39% | 24.33% | -7.06% |
Effective Tax Rate | - | -10.39% | 9.61% | -63.26% | -16.27% | 4.06% |