Aker ASA (OSL:AKER)
596.00
-3.00 (-0.50%)
Apr 24, 2025, 4:29 PM CET
Aker ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 12,562 | 8,421 | 13,208 | 14,787 | 4,808 | Upgrade
|
Cash & Short-Term Investments | 12,562 | 8,421 | 13,208 | 14,787 | 4,808 | Upgrade
|
Cash Growth | 49.18% | -36.24% | -10.68% | 207.55% | -59.99% | Upgrade
|
Accounts Receivable | 2,799 | 1,943 | 1,618 | 1,443 | 2,356 | Upgrade
|
Other Receivables | 1,882 | 1,310 | 1,492 | 1,035 | 1,356 | Upgrade
|
Receivables | 6,712 | 5,063 | 5,285 | 5,263 | 3,801 | Upgrade
|
Inventory | 2,151 | 2,710 | 2,844 | 2,051 | 1,131 | Upgrade
|
Prepaid Expenses | 278 | 801 | 705 | 793 | - | Upgrade
|
Other Current Assets | 562 | 263 | 377 | 1,313 | 462 | Upgrade
|
Total Current Assets | 22,265 | 17,258 | 22,419 | 24,207 | 10,202 | Upgrade
|
Property, Plant & Equipment | 31,204 | 22,515 | 24,592 | 19,971 | 9,680 | Upgrade
|
Long-Term Investments | 46,544 | 42,401 | 38,812 | 21,178 | 22,038 | Upgrade
|
Goodwill | 2,443 | 2,519 | 2,396 | 3,450 | 808 | Upgrade
|
Other Intangible Assets | 1,525 | 2,011 | 5,188 | 7,406 | 2,487 | Upgrade
|
Long-Term Accounts Receivable | 1,934 | - | - | - | 12,195 | Upgrade
|
Long-Term Deferred Tax Assets | 640 | 515 | 414 | 123 | 90 | Upgrade
|
Other Long-Term Assets | 474 | 76 | 2,142 | 402 | 270 | Upgrade
|
Total Assets | 108,402 | 88,751 | 97,259 | 77,438 | 58,322 | Upgrade
|
Accounts Payable | 825 | 1,236 | 1,273 | 886 | 402 | Upgrade
|
Accrued Expenses | 560 | 273 | 342 | 250 | 187 | Upgrade
|
Short-Term Debt | 65 | 150 | 329 | 180 | 246 | Upgrade
|
Current Portion of Long-Term Debt | 4,933 | 3,523 | 2,538 | 1,991 | 4,927 | Upgrade
|
Current Portion of Leases | 164 | 143 | 237 | 198 | 162 | Upgrade
|
Current Income Taxes Payable | 366 | 52 | 28 | 41 | 15 | Upgrade
|
Current Unearned Revenue | - | - | - | - | 1,130 | Upgrade
|
Other Current Liabilities | 3,144 | 5,321 | 5,475 | 6,883 | 863 | Upgrade
|
Total Current Liabilities | 10,057 | 10,698 | 10,222 | 10,429 | 7,932 | Upgrade
|
Long-Term Debt | 31,757 | 25,269 | 30,783 | 28,792 | 24,738 | Upgrade
|
Long-Term Leases | 990 | 902 | 1,159 | 1,070 | 564 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | - | 5 | Upgrade
|
Long-Term Deferred Tax Liabilities | 447 | 379 | 713 | 1,213 | 96 | Upgrade
|
Other Long-Term Liabilities | 882 | 669 | 496 | 394 | 1,157 | Upgrade
|
Total Liabilities | 44,182 | 37,959 | 43,413 | 41,975 | 34,608 | Upgrade
|
Common Stock | 2,082 | 2,082 | 2,332 | 2,328 | 2,324 | Upgrade
|
Additional Paid-In Capital | 250 | 251 | - | - | - | Upgrade
|
Retained Earnings | 41,204 | 37,844 | 36,800 | 23,974 | 12,508 | Upgrade
|
Comprehensive Income & Other | 9,182 | 4,753 | 4,562 | 1,809 | 2,592 | Upgrade
|
Total Common Equity | 52,718 | 44,930 | 43,694 | 28,111 | 17,424 | Upgrade
|
Minority Interest | 11,502 | 5,862 | 10,152 | 7,352 | 6,290 | Upgrade
|
Shareholders' Equity | 64,220 | 50,792 | 53,846 | 35,463 | 23,714 | Upgrade
|
Total Liabilities & Equity | 108,402 | 88,751 | 97,259 | 77,438 | 58,322 | Upgrade
|
Total Debt | 37,909 | 29,987 | 35,046 | 32,231 | 30,637 | Upgrade
|
Net Cash (Debt) | -25,347 | -21,566 | -21,838 | -17,444 | -25,829 | Upgrade
|
Net Cash Per Share | -341.16 | -290.29 | -293.94 | -234.83 | -347.77 | Upgrade
|
Filing Date Shares Outstanding | 74.29 | 74.3 | 74.29 | 74.29 | 74.27 | Upgrade
|
Total Common Shares Outstanding | 74.29 | 74.3 | 74.29 | 74.29 | 74.27 | Upgrade
|
Working Capital | 12,208 | 6,560 | 12,197 | 13,778 | 2,270 | Upgrade
|
Book Value Per Share | 709.60 | 604.74 | 588.13 | 378.41 | 234.59 | Upgrade
|
Tangible Book Value | 48,750 | 40,400 | 36,110 | 17,255 | 14,129 | Upgrade
|
Tangible Book Value Per Share | 656.19 | 543.77 | 486.05 | 232.27 | 190.23 | Upgrade
|
Land | 4,887 | 5,093 | 3,112 | 2,687 | 1,600 | Upgrade
|
Machinery | 20,705 | 13,581 | 13,368 | 12,813 | 10,648 | Upgrade
|
Construction In Progress | 4,515 | 3,980 | 7,972 | 10,333 | 439 | Upgrade
|
Order Backlog | - | - | - | - | 37,979 | Upgrade
|
Updated Jul 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.