Akobo Minerals AB (publ) (OSL:AKOBO)

Akobo Minerals AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	17.34	17.34	-	-	-	-
Revenue	17.34	17.34	-	-	-	-
Cost of Revenue	0.73	-	1.15	0	-	-
Gross Profit	16.61	17.34	-1.15	-0	-	-
Selling, General & Admin	18.16	20.07	87.92	47.06	10.57	9.64
Operating Expenses	42.77	81.61	88.23	47.06	10.57	9.64
Operating Income	-26.16	-64.27	-89.39	-47.06	-10.57	-9.64
Interest Expense	-113.08	-70.88	-32.87	-3.01	-0.53	-1.53
Interest & Investment Income	-	0.04	0.3	0.21	-	0.2
Currency Exchange Gain (Loss)	-28.62	-28.62	-47.09	-4.4	1.24	-
Pretax Income	-169.93	-163.72	-169.05	-54.26	-9.86	-10.97
Income Tax Expense	1.59	1.59	-	-	-	-
Net Income	-171.52	-165.32	-169.05	-54.26	-9.86	-10.97
Net Income to Common	-171.52	-165.32	-169.05	-54.26	-9.86	-10.97
Shares Outstanding (Basic)	203	188	53	43	43	34
Shares Outstanding (Diluted)	203	188	53	43	43	34
Shares Change (YoY)	7.97%	253.97%	25.02%	-	23.46%	-
EPS (Basic)	-0.84	-0.88	-3.18	-1.28	-0.23	-0.32
EPS (Diluted)	-0.84	-0.88	-3.18	-1.28	-0.23	-0.32
Free Cash Flow	-58.52	-113.6	-164.12	-64.62	-29.72	-18.73
Free Cash Flow Per Share	-0.29	-0.60	-3.09	-1.52	-0.70	-0.54
Gross Margin	95.79%	100.00%	-	-	-	-
Operating Margin	-150.88%	-370.63%	-	-	-	-
Profit Margin	-989.18%	-953.38%	-	-	-	-
Free Cash Flow Margin	-337.48%	-655.14%	-	-	-	-
EBITDA	81.29	-2.73	-89.07	-47	-10.51	-9.59
EBITDA Margin	468.79%	-15.77%	-	-	-	-
D&A For EBITDA	107.45	61.53	0.31	0.06	0.06	0.05
EBIT	-26.16	-64.27	-89.39	-47.06	-10.57	-9.64
Revenue as Reported	17.34	17.34	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.