Akobo Minerals AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	59.5	59.5	17.34	-	-	-
Revenue	59.5	59.5	17.34	-	-	-
Revenue Growth (YoY)	243.16%	243.16%	-	-	-	-
Cost of Revenue	-0.65	-	-	1.15	0	-
Gross Profit	60.15	59.5	17.34	-1.15	-0	-
Selling, General & Admin	62.71	58.44	20.07	87.92	47.06	10.57
Other Operating Expenses	-29.02	-1.42	-	-	-	-
Operating Expenses	48.84	72.17	81.61	88.23	47.06	10.57
Operating Income	11.31	-12.67	-64.27	-89.39	-47.06	-10.57
Interest Expense	-58.52	-71.9	-70.88	-32.87	-3.01	-0.53
Interest & Investment Income	14.82	0.13	0.04	0.3	0.21	-
Currency Exchange Gain (Loss)	-200.76	-200.76	-28.62	-47.09	-4.4	1.24
Pretax Income	-225.27	-285.2	-163.72	-169.05	-54.26	-9.86
Income Tax Expense	0.37	0.37	1.59	-	-	-
Net Income	-225.63	-285.57	-165.32	-169.05	-54.26	-9.86
Net Income to Common	-225.63	-285.57	-165.32	-169.05	-54.26	-9.86
Shares Outstanding (Basic)	230	230	188	53	43	43
Shares Outstanding (Diluted)	230	230	188	53	43	43
Shares Change (YoY)	22.00%	22.00%	253.97%	25.02%	-	23.46%
EPS (Basic)	-0.98	-1.24	-0.88	-3.18	-1.28	-0.23
EPS (Diluted)	-0.98	-1.24	-0.88	-3.18	-1.28	-0.23
Free Cash Flow	-	-185.92	-113.6	-164.12	-64.62	-29.72
Free Cash Flow Per Share	-	-0.81	-0.60	-3.09	-1.52	-0.70
Gross Margin	101.09%	100.00%	100.00%	-	-	-
Operating Margin	19.01%	-21.29%	-370.63%	-	-	-
Profit Margin	-379.20%	-479.92%	-953.38%	-	-	-
Free Cash Flow Margin	-	-312.45%	-655.14%	-	-	-
EBITDA	14.86	2.48	-2.73	-89.07	-47	-10.51
EBITDA Margin	24.98%	4.16%	-15.77%	-	-	-
D&A For EBITDA	3.55	15.15	61.53	0.31	0.06	0.06
EBIT	11.31	-12.67	-64.27	-89.39	-47.06	-10.57
EBIT Margin	19.01%	-21.29%	-	-	-	-
Revenue as Reported	60.92	60.92	17.34	-	-	-