Akobo Minerals AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	-	17.34	-	-	-
Revenue	-	17.34	-	-	-
Cost of Revenue	0.94	-	1.15	0	-
Gross Profit	-0.94	17.34	-1.15	-0	-
Selling, General & Admin	59.01	20.07	87.92	47.06	10.57
Other Operating Expenses	-66.73	-	-	-	-
Operating Expenses	-7.71	81.61	88.23	47.06	10.57
Operating Income	6.77	-64.27	-89.39	-47.06	-10.57
Interest Expense	-211.48	-70.88	-32.87	-3.01	-0.53
Interest & Investment Income	-	0.04	0.3	0.21	-
Currency Exchange Gain (Loss)	-	-28.62	-47.09	-4.4	1.24
Other Non Operating Income (Expenses)	-1.44	-	-	-	-
Pretax Income	-206.14	-163.72	-169.05	-54.26	-9.86
Income Tax Expense	-	1.59	-	-	-
Net Income	-206.14	-165.32	-169.05	-54.26	-9.86
Net Income to Common	-206.14	-165.32	-169.05	-54.26	-9.86
Shares Outstanding (Basic)	230	188	53	43	43
Shares Outstanding (Diluted)	230	188	53	43	43
Shares Change (YoY)	22.00%	253.97%	25.02%	-	23.46%
EPS (Basic)	-0.90	-0.88	-3.18	-1.28	-0.23
EPS (Diluted)	-0.90	-0.88	-3.18	-1.28	-0.23
Free Cash Flow	-34.93	-113.6	-164.12	-64.62	-29.72
Free Cash Flow Per Share	-0.15	-0.60	-3.09	-1.52	-0.70
Gross Margin	-	100.00%	-	-	-
Operating Margin	-	-370.63%	-	-	-
Profit Margin	-	-953.38%	-	-	-
Free Cash Flow Margin	-	-655.14%	-	-	-
EBITDA	68.31	-2.73	-89.07	-47	-10.51
EBITDA Margin	-	-15.77%	-	-	-
D&A For EBITDA	61.53	61.53	0.31	0.06	0.06
EBIT	6.77	-64.27	-89.39	-47.06	-10.57
Revenue as Reported	-	17.34	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.