Aker Solutions ASA (OSL: AKSO)
Norway
· Delayed Price · Currency is NOK 30.68
+0.24 (0.79%)
Dec 20, 2024, 4:27 PM CET
Aker Solutions ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 42,385 | 35,882 | 27,302 | 29,195 | 28,434 | 37,917 | Upgrade
|
| Revenue | 42,385 | 35,882 | 27,302 | 29,195 | 28,434 | 37,917 | Upgrade
|
| Revenue Growth (YoY) | -18.92% | 31.43% | -6.48% | 2.68% | -25.01% | 50.27% | Upgrade
|
| Cost of Revenue | 26,461 | 20,760 | 15,068 | 13,854 | 13,088 | 18,771 | Upgrade
|
| Gross Profit | 15,924 | 15,122 | 12,234 | 15,341 | 15,346 | 19,146 | Upgrade
|
| Selling, General & Admin | 11,319 | 11,319 | 9,385 | 11,154 | 11,848 | 13,637 | Upgrade
|
| Other Operating Expenses | 2,825 | 2,841 | 2,234 | 2,478 | 2,820 | 2,860 | Upgrade
|
| Operating Expenses | 15,056 | 14,844 | 12,187 | 14,729 | 15,955 | 17,892 | Upgrade
|
| Operating Income | 868 | 278 | 47 | 612 | -609 | 1,254 | Upgrade
|
| Interest Expense | -228 | -227 | -290 | -383 | -504 | -547 | Upgrade
|
| Interest & Investment Income | 456 | 353 | 105 | 242 | 100 | 100 | Upgrade
|
| Earnings From Equity Investments | 822 | 205 | 33 | 5 | 6 | 126 | Upgrade
|
| Currency Exchange Gain (Loss) | -92 | -83 | 29 | 19 | -95 | -128 | Upgrade
|
| Other Non Operating Income (Expenses) | 92 | 82 | -3 | 34 | 781 | 32 | Upgrade
|
| EBT Excluding Unusual Items | 1,918 | 608 | -79 | 529 | -321 | 837 | Upgrade
|
| Merger & Restructuring Charges | 1 | - | - | - | - | -70 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -96 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -593 | -453 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 34 | - | Upgrade
|
| Asset Writedown | -70 | -60 | 30 | -52 | -931 | -327 | Upgrade
|
| Other Unusual Items | 101 | - | - | 43 | - | - | Upgrade
|
| Pretax Income | 1,357 | 95 | -49 | 520 | -1,314 | 440 | Upgrade
|
| Income Tax Expense | 244 | 110 | 92 | 271 | 206 | 157 | Upgrade
|
| Earnings From Continuing Operations | 1,113 | -15 | -141 | 249 | -1,520 | 283 | Upgrade
|
| Earnings From Discontinued Operations | 10,660 | 11,540 | 1,312 | - | - | - | Upgrade
|
| Net Income to Company | 11,773 | 11,525 | 1,171 | 249 | -1,520 | 283 | Upgrade
|
| Minority Interest in Earnings | 90 | 112 | 8 | 5 | -20 | -41 | Upgrade
|
| Net Income | 11,863 | 11,637 | 1,179 | 254 | -1,540 | 242 | Upgrade
|
| Net Income to Common | 11,863 | 11,637 | 1,179 | 254 | -1,540 | 242 | Upgrade
|
| Net Income Growth | 437.03% | 887.02% | 364.17% | - | - | -52.64% | Upgrade
|
| Shares Outstanding (Basic) | 486 | 489 | 487 | 489 | 492 | 492 | Upgrade
|
| Shares Outstanding (Diluted) | 486 | 489 | 487 | 489 | 492 | 492 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.40% | -0.34% | -0.71% | 0.10% | 81.03% | Upgrade
|
| EPS (Basic) | 24.42 | 23.81 | 2.42 | 0.52 | -3.13 | 0.49 | Upgrade
|
| EPS (Diluted) | 24.42 | 23.81 | 2.42 | 0.52 | -3.13 | 0.49 | Upgrade
|
| EPS Growth | 437.76% | 883.13% | 365.76% | - | - | -73.84% | Upgrade
|
| Free Cash Flow | 1,004 | 4,383 | 4,011 | 2,581 | 470 | -541 | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 8.97 | 8.24 | 5.28 | 0.96 | -1.10 | Upgrade
|
| Dividend Per Share | - | 2.000 | 1.000 | 0.200 | - | - | Upgrade
|
| Dividend Growth | - | 100.00% | 400.00% | - | - | - | Upgrade
|
| Gross Margin | 37.57% | 42.14% | 44.81% | 52.55% | 53.97% | 50.49% | Upgrade
|
| Operating Margin | 2.05% | 0.77% | 0.17% | 2.10% | -2.14% | 3.31% | Upgrade
|
| Profit Margin | 27.99% | 32.43% | 4.32% | 0.87% | -5.42% | 0.64% | Upgrade
|
| Free Cash Flow Margin | 2.37% | 12.22% | 14.69% | 8.84% | 1.65% | -1.43% | Upgrade
|
| EBITDA | 1,194 | 952 | 511 | 1,132 | -5 | 1,863 | Upgrade
|
| EBITDA Margin | 2.82% | 2.65% | 1.87% | 3.88% | -0.02% | 4.91% | Upgrade
|
| D&A For EBITDA | 326 | 674 | 464 | 520 | 604 | 609 | Upgrade
|
| EBIT | 868 | 278 | 47 | 612 | -609 | 1,254 | Upgrade
|
| EBIT Margin | 2.05% | 0.77% | 0.17% | 2.10% | -2.14% | 3.31% | Upgrade
|
| Effective Tax Rate | 17.98% | 115.79% | - | 52.12% | - | 35.68% | Upgrade
|
| Revenue as Reported | 57,659 | 36,262 | 27,500 | 29,473 | 29,396 | 38,163 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.