Aker Solutions ASA (OSL:AKSO)

Aker Solutions ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	57,449	52,202	35,882	27,302	29,195	28,434
Revenue Growth (YoY)	31.44%	45.48%	31.43%	-6.48%	2.68%	-25.01%
Cost of Revenue	37,427	32,459	20,760	15,068	13,854	13,088
Gross Profit	20,022	19,743	15,122	12,234	15,341	15,346
Selling, General & Admin	12,632	12,632	11,319	9,385	11,154	11,848
Other Operating Expenses	3,349	3,332	2,841	2,234	2,478	2,820
Operating Expenses	17,324	17,122	14,844	12,187	14,729	15,955
Operating Income	2,698	2,621	278	47	612	-609
Interest Expense	-261	-252	-227	-290	-383	-504
Interest & Investment Income	236	397	353	105	242	100
Earnings From Equity Investments	796	790	205	33	5	6
Currency Exchange Gain (Loss)	-92	-40	-83	29	19	-95
Other Non Operating Income (Expenses)	219	342	82	-3	34	781
EBT Excluding Unusual Items	3,596	3,858	608	-79	529	-321
Impairment of Goodwill	-	-	-	-	-	-96
Gain (Loss) on Sale of Investments	-826	-487	-453	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	34
Asset Writedown	-10	-22	-60	30	-52	-931
Other Unusual Items	18	-	-	-	43	-
Pretax Income	2,778	3,349	95	-49	520	-1,314
Income Tax Expense	581	684	110	92	271	206
Earnings From Continuing Operations	2,197	2,665	-15	-141	249	-1,520
Earnings From Discontinued Operations	-	-	11,540	1,312	-	-
Net Income to Company	2,197	2,665	11,525	1,171	249	-1,520
Minority Interest in Earnings	10	-9	112	8	5	-20
Net Income	2,207	2,656	11,637	1,179	254	-1,540
Net Income to Common	2,207	2,656	11,637	1,179	254	-1,540
Net Income Growth	-81.83%	-77.18%	887.02%	364.17%	-	-
Shares Outstanding (Basic)	480	482	489	487	489	492
Shares Outstanding (Diluted)	480	482	489	487	489	492
Shares Change (YoY)	-1.51%	-1.42%	0.40%	-0.34%	-0.71%	0.10%
EPS (Basic)	4.60	5.51	23.81	2.42	0.52	-3.13
EPS (Diluted)	4.60	5.51	23.81	2.42	0.52	-3.13
EPS Growth	-81.55%	-76.85%	883.13%	365.76%	-	-
Free Cash Flow	1,264	1,711	4,383	4,011	2,581	470
Free Cash Flow Per Share	2.63	3.55	8.97	8.24	5.28	0.95
Dividend Per Share	3.300	3.300	2.000	1.000	0.200	-
Dividend Growth	65.00%	65.00%	100.00%	400.00%	-	-
Gross Margin	34.85%	37.82%	42.14%	44.81%	52.55%	53.97%
Operating Margin	4.70%	5.02%	0.78%	0.17%	2.10%	-2.14%
Profit Margin	3.84%	5.09%	32.43%	4.32%	0.87%	-5.42%
Free Cash Flow Margin	2.20%	3.28%	12.21%	14.69%	8.84%	1.65%
EBITDA	3,162	3,203	700	511	1,132	-5
EBITDA Margin	5.50%	6.14%	1.95%	1.87%	3.88%	-0.02%
D&A For EBITDA	464	582	422	464	520	604
EBIT	2,698	2,621	278	47	612	-609
EBIT Margin	4.70%	5.02%	0.78%	0.17%	2.10%	-2.14%
Effective Tax Rate	20.91%	20.42%	115.79%	-	52.12%	-
Revenue as Reported	58,438	53,201	36,262	27,500	29,473	29,396

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.