Aker Solutions ASA Balance Sheet

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3,717	3,715	2,860	6,003	6,170	4,560
Short-Term Investments	2,052	1,953	2,197	5,714	-	-
Trading Asset Securities	-	-	-	7	11	-
Cash & Short-Term Investments	5,769	5,668	5,057	11,724	6,181	4,560
Cash Growth	36.35%	12.08%	-56.87%	89.68%	35.55%	43.13%
Accounts Receivable	9,723	12,462	10,929	7,381	10,141	8,282
Other Receivables	76	625	310	279	202	177
Receivables	9,871	13,160	11,381	10,763	10,489	8,602
Inventory	51	41	46	44	275	293
Prepaid Expenses	2,313	2,626	1,288	1,214	1,981	1,774
Other Current Assets	190	32	104	251	394	176
Total Current Assets	18,194	21,527	17,876	23,996	19,320	15,405
Property, Plant & Equipment	4,754	5,667	5,860	5,398	6,319	6,034
Long-Term Investments	6,900	7,007	7,870	6,574	128	262
Goodwill	-	3,117	3,101	3,100	5,037	4,838
Other Intangible Assets	3,415	87	91	77	91	16
Long-Term Accounts Receivable	190	206	445	529	561	634
Long-Term Deferred Tax Assets	92	174	225	491	584	581
Long-Term Deferred Charges	-	234	295	386	821	870
Other Long-Term Assets	205	132	201	505	26	22
Total Assets	33,959	38,351	36,157	41,253	33,088	28,868

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	4,591	5,317	2,769	2,554	2,645	1,429
Accrued Expenses	-	6,693	8,396	5,307	7,848	6,428
Current Portion of Long-Term Debt	-	-	-	-	60	1,441
Current Portion of Leases	512	615	708	619	734	692
Current Income Taxes Payable	128	112	122	62	65	69
Current Unearned Revenue	6,124	5,943	4,428	4,831	3,134	2,656
Other Current Liabilities	9,143	4,248	4,723	4,853	3,193	1,964
Total Current Liabilities	20,498	22,928	21,146	18,226	17,679	14,679
Long-Term Debt	-	-	-	-	962	925
Long-Term Leases	2,171	2,520	2,637	2,921	3,679	4,056
Pension & Post-Retirement Benefits	817	842	945	978	1,031	1,010
Long-Term Deferred Tax Liabilities	1,361	815	304	140	459	333
Other Long-Term Liabilities	-1	-	-1	35	38	4
Total Liabilities	24,846	27,105	25,031	22,300	23,848	21,007

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	9,272	532	532	532	532	532
Additional Paid-In Capital	-	3,687	3,687	3,687	3,687	3,687
Retained Earnings	-	6,862	5,807	14,611	3,539	2,428
Treasury Stock	-	-9	-14	-3	-4	-7
Comprehensive Income & Other	-	316	1,258	255	1,490	1,193
Total Common Equity	9,272	11,388	11,270	19,082	9,244	7,833
Minority Interest	-159	-142	-144	-129	-4	28
Shareholders' Equity	9,113	11,246	11,126	18,953	9,240	7,861
Total Liabilities & Equity	33,959	38,351	36,157	41,253	33,088	28,868

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	2,683	3,135	3,345	3,540	5,435	7,114
Net Cash (Debt)	3,086	2,533	1,712	8,184	746	-2,554
Net Cash Growth	165.81%	47.96%	-79.08%	997.05%	-	-
Net Cash Per Share	6.36	5.25	3.55	16.74	1.53	-5.23
Filing Date Shares Outstanding	485.59	484.17	479.32	489.7	488.33	485.63
Total Common Shares Outstanding	485.59	484.17	479.32	489.7	488.33	485.63
Working Capital	-2,304	-1,401	-3,270	5,770	1,641	726
Book Value Per Share	19.09	23.52	23.51	38.97	18.93	16.13
Tangible Book Value	5,857	8,184	8,078	15,905	4,116	2,979
Tangible Book Value Per Share	12.06	16.90	16.85	32.48	8.43	6.13
Buildings	-	2,775	2,670	2,139	3,010	2,827
Machinery	-	4,597	4,471	3,595	8,071	7,488
Construction In Progress	-	196	510	1,879	530	241
Order Backlog	-	64,815	60,885	72,680	72,784	49,168