AKVA group ASA (OSL:AKVA)
Norway · Delayed Price · Currency is NOK 133.50
-4.50 (-3.26%)
Aug 4, 2026, 4:25 PM CET
AKVA group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,532 | 4,405 | 3,602 | 3,432 | 3,376 | 3,122 | |
Revenue Growth | 18.32% | 22.30% | 4.94% | 1.66% | 8.15% | -1.74% |
Cost of Revenue | 2,568 | 2,513 | 1,934 | 1,996 | 2,107 | 1,873 |
Gross Profit | 1,964 | 1,892 | 1,668 | 1,436 | 1,270 | 1,249 |
Selling, General & Admin | 1,137 | 1,116 | 976.37 | 953.85 | 880.94 | 796.88 |
Depreciation & Amortization Expenses | 235.36 | 228.65 | 196.95 | 195.81 | 174.87 | 182.66 |
Other Operating Expenses | 278.06 | 267.53 | 238.68 | 218.75 | 270.29 | 199.87 |
Total Operating Expenses | 1,651 | 1,612 | 1,412 | 1,368 | 1,326 | 1,179 |
Operating Income | 313.29 | 279.66 | 255.8 | 67.6 | -56.49 | 69.81 |
Interest Income | - | 45.95 | 13.1 | 31.25 | 12.92 | 14.74 |
Interest Expense | - | -120.45 | -135.5 | -117.9 | -101.21 | -73.54 |
Other Non-Operating Income (Expense) | -107.15 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -107.15 | -74.5 | -122.4 | -86.66 | -88.29 | -58.8 |
Pretax Income | 206.13 | 192.95 | 125.96 | -29.31 | -151.86 | 2.55 |
Provision for Income Taxes | 14.53 | 10.53 | -1.22 | -10.78 | -20.79 | -8.91 |
Net Income | 135.86 | 182.43 | 127.18 | -18.53 | -131.08 | 11.46 |
Minority Interest in Earnings | -2.27 | -1.96 | -2.98 | -0.69 | 0.13 | -0.02 |
Net Income to Common | 193.88 | 184.39 | 130.16 | -17.84 | -131.21 | 11.48 |
Net Income Growth | 15.64% | 41.66% | - | - | - | -87.34% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 34 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 34 |
Shares Change | 0.16% | 0.01% | -0.14% | 0.13% | 7.56% | 2.10% |
EPS (Basic) | 5.33 | 5.07 | 3.58 | -0.49 | -3.61 | 0.34 |
EPS (Diluted) | 5.33 | 5.07 | 3.58 | -0.49 | -3.61 | 0.34 |
EPS Growth | 15.62% | 41.62% | - | - | - | -87.59% |
Free Cash Flow | 817.56 | 850.34 | 115.06 | 36.86 | 53.49 | -19.58 |
Free Cash Flow Growth | 50.11% | 639.01% | 212.13% | -31.09% | - | - |
Free Cash Flow Per Share | 22.47 | 23.38 | 3.16 | 1.01 | 1.47 | -0.58 |
Dividends Per Share | 2.000 | 2.000 | 1.000 | - | - | 1.000 |
Dividend Growth | 100.00% | 100.00% | - | - | - | 0% |
Gross Margin | 43.34% | 42.95% | 46.30% | 41.84% | 37.60% | 40.02% |
Operating Margin | 6.91% | 6.35% | 7.10% | 1.97% | -1.67% | 2.24% |
Profit Margin | 3.00% | 4.14% | 3.53% | -0.54% | -3.88% | 0.37% |
FCF Margin | 18.04% | 19.30% | 3.19% | 1.07% | 1.58% | -0.63% |
EBITDA | 548.65 | 508.31 | 452.74 | 263.41 | 158.27 | 252.47 |
EBITDA Margin | 12.11% | 11.54% | 12.57% | 7.67% | 4.69% | 8.09% |
EBIT | 313.29 | 279.66 | 255.8 | 67.6 | -56.49 | 69.81 |
EBIT Margin | 6.91% | 6.35% | 7.10% | 1.97% | -1.67% | 2.24% |
Effective Tax Rate | 7.05% | 5.46% | -0.97% | 36.79% | 13.69% | -349.51% |