AKVA group ASA (OSL:AKVA)
Norway · Delayed Price · Currency is NOK 135.50
-1.00 (-0.73%)
Aug 27, 2026, 9:00 AM CET
AKVA group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,526 | 4,377 | 3,518 | 3,415 | 3,320 | 3,112 |
Other Revenue | 13.95 | 13.95 | 8.7 | 15.93 | 18.55 | 8.6 |
| 4,540 | 4,391 | 3,526 | 3,431 | 3,339 | 3,120 | |
Revenue Growth | 16.17% | 24.51% | 2.78% | 2.76% | 7.01% | -1.65% |
Cost of Revenue | 2,539 | 2,513 | 1,934 | 1,996 | 2,107 | 1,873 |
Gross Profit | 2,001 | 1,877 | 1,592 | 1,435 | 1,232 | 1,248 |
Selling, General & Admin | 1,071 | 1,037 | 913.5 | 891.25 | 836.76 | 747.8 |
Other Operating Expenses | 361.45 | 346.53 | 301.55 | 281.36 | 274.58 | 248.95 |
Operating Expenses | 1,679 | 1,612 | 1,412 | 1,368 | 1,286 | 1,179 |
Operating Income | 321.01 | 265.33 | 180.25 | 66.26 | -54.04 | 68.24 |
Interest Expense | -111.51 | -109.13 | -102.95 | -95.25 | -56.15 | -41.31 |
Interest & Investment Income | 20.08 | 20.08 | 5.66 | 9.35 | 5.54 | 2.44 |
Other Non Operating Income (Expenses) | -8.99 | -1.16 | -17.72 | 4.24 | -36.42 | -8.88 |
EBT Excluding Unusual Items | 220.59 | 175.12 | 65.24 | -15.4 | -141.07 | 20.49 |
Merger & Restructuring Charges | - | - | - | - | -39.9 | - |
Gain (Loss) on Sale of Investments | 14.33 | 14.33 | - | - | 36.67 | - |
Gain (Loss) on Sale of Assets | 3.51 | 3.51 | -14.82 | -13.91 | -7.58 | -17.94 |
Other Unusual Items | - | - | 75.55 | - | - | - |
Pretax Income | 238.42 | 192.95 | 125.96 | -29.31 | -151.86 | 2.55 |
Income Tax Expense | 22.04 | 10.53 | -1.22 | -10.78 | -20.79 | -8.91 |
Earnings From Continuing Operations | 216.38 | 182.43 | 127.18 | -18.53 | -131.08 | 11.46 |
Minority Interest in Earnings | 1.22 | 1.96 | 2.98 | 0.69 | -0.13 | 0.02 |
Net Income | 217.6 | 184.39 | 130.16 | -17.84 | -131.21 | 11.48 |
Net Income to Common | 217.6 | 184.39 | 130.16 | -17.84 | -131.21 | 11.48 |
Net Income Growth | 15.12% | 41.66% | - | - | - | -87.34% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 34 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 34 |
Shares Change | 0.25% | 0.01% | -0.14% | 0.13% | 7.56% | 2.10% |
EPS (Basic) | 5.98 | 5.07 | 3.58 | -0.49 | -3.61 | 0.34 |
EPS (Diluted) | 5.98 | 5.07 | 3.58 | -0.49 | -3.61 | 0.34 |
EPS Growth | 14.86% | 41.65% | - | - | - | -87.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 199.7 | 300.12 | -37.06 | 36.86 | 53.49 | -19.58 |
Free Cash Flow Per Share | 5.48 | 8.25 | -1.02 | 1.01 | 1.47 | -0.58 |
Dividend Per Share | 2.000 | 2.000 | 1.000 | - | - | 1.000 |
Dividend Growth | 0% | 100.00% | - | - | - | 0% |
Gross Margin | 44.07% | 42.76% | 45.15% | 41.82% | 36.90% | 39.99% |
Operating Margin | 7.07% | 6.04% | 5.11% | 1.93% | -1.62% | 2.19% |
Profit Margin | 4.79% | 4.20% | 3.69% | -0.52% | -3.93% | 0.37% |
Free Cash Flow Margin | 4.40% | 6.84% | -1.05% | 1.07% | 1.60% | -0.63% |
EBITDA | 401.3 | 338.03 | 237.66 | 117.65 | 7.19 | 140.28 |
EBITDA Margin | 8.84% | 7.70% | 6.74% | 3.43% | 0.21% | 4.50% |
D&A For EBITDA | 80.29 | 72.69 | 57.41 | 51.39 | 61.22 | 72.03 |
EBIT | 321.01 | 265.33 | 180.25 | 66.26 | -54.04 | 68.24 |
EBIT Margin | 7.07% | 6.04% | 5.11% | 1.93% | -1.62% | 2.19% |
Effective Tax Rate | 9.24% | 5.46% | - | - | - | - |
Revenue as Reported | 4,405 | 4,405 | 3,602 | 3,432 | 3,376 | 3,122 |