Awilco LNG ASA (OSL: ALNG)
Norway
· Delayed Price · Currency is NOK 4.250
+0.160 (3.91%)
Nov 22, 2024, 4:25 PM CET
Awilco LNG ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 79.34 | 80.72 | 51.54 | 59.55 | 35.62 | 37.08 | Upgrade
|
| Revenue Growth (YoY) | 5.51% | 56.62% | -13.45% | 67.19% | -3.95% | -7.18% | Upgrade
|
| Cost of Revenue | 2.16 | 1.28 | 6.23 | 2.45 | 4.7 | 10.08 | Upgrade
|
| Gross Profit | 77.18 | 79.44 | 45.31 | 57.11 | 30.92 | 27 | Upgrade
|
| Selling, General & Admin | 15.68 | 15.52 | 14.52 | 13.91 | 12.15 | 13.41 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.03 | 0.03 | 0 | 0.03 | - | Upgrade
|
| Operating Expenses | 30.81 | 28.45 | 27.27 | 26.47 | 24.68 | 26.48 | Upgrade
|
| Operating Income | 46.38 | 50.99 | 18.04 | 30.63 | 6.24 | 0.52 | Upgrade
|
| Interest Expense | -21.89 | -18.82 | -12.84 | -10.16 | -13.21 | -20.71 | Upgrade
|
| Interest & Investment Income | 1.09 | 1.09 | 0.26 | 0.66 | 0.05 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | 0.16 | -0.04 | -0.3 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | -0.02 | -0.02 | -0.04 | -0.02 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 25.47 | 33.29 | 5.6 | 21.06 | -7.23 | -19.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.16 | - | - | - | Upgrade
|
| Other Unusual Items | 5 | 5 | 0.37 | - | -0.63 | - | Upgrade
|
| Pretax Income | 30.47 | 38.29 | 5.8 | 21.12 | -7.85 | -8.27 | Upgrade
|
| Net Income | 30.47 | 38.29 | 5.8 | 21.12 | -7.85 | -8.27 | Upgrade
|
| Net Income to Common | 30.47 | 38.29 | 5.8 | 21.12 | -7.85 | -8.27 | Upgrade
|
| Net Income Growth | 7.51% | 560.21% | -72.53% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 132 | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 133 | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Change (YoY) | -1.38% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.29 | 0.04 | 0.16 | -0.06 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.29 | 0.04 | 0.16 | -0.06 | -0.06 | Upgrade
|
| EPS Growth | 12.52% | 622.24% | -74.89% | - | - | - | Upgrade
|
| Free Cash Flow | 55.12 | 57.34 | 31.67 | 39.45 | 16.52 | 28.21 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.43 | 0.24 | 0.30 | 0.12 | 0.21 | Upgrade
|
| Dividend Per Share | 0.207 | 0.207 | 0.051 | - | - | - | Upgrade
|
| Dividend Growth | 308.06% | 308.06% | - | - | - | - | Upgrade
|
| Gross Margin | 97.28% | 98.42% | 87.91% | 95.89% | 86.81% | 72.81% | Upgrade
|
| Operating Margin | 58.45% | 63.17% | 35.00% | 51.44% | 17.52% | 1.41% | Upgrade
|
| Profit Margin | 38.40% | 47.44% | 11.25% | 35.46% | -22.05% | -22.30% | Upgrade
|
| Free Cash Flow Margin | 69.48% | 71.04% | 61.45% | 66.24% | 46.39% | 76.07% | Upgrade
|
| EBITDA | 61.48 | 63.9 | 30.76 | 43.2 | 18.75 | 13.6 | Upgrade
|
| EBITDA Margin | 77.49% | 79.15% | 59.68% | 72.53% | 52.63% | 36.66% | Upgrade
|
| D&A For EBITDA | 15.11 | 12.91 | 12.72 | 12.56 | 12.51 | 13.07 | Upgrade
|
| EBIT | 46.38 | 50.99 | 18.04 | 30.63 | 6.24 | 0.52 | Upgrade
|
| EBIT Margin | 58.45% | 63.17% | 35.00% | 51.44% | 17.52% | 1.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.