Awilco LNG ASA (OSL:ALNG)
3.250
+0.010 (0.31%)
Jun 4, 2026, 2:13 PM CET
Awilco LNG ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.55 | 41.57 | 67.59 | 80.72 | 51.54 | 59.55 | |
Revenue Growth (YoY) | -28.93% | -38.50% | -16.27% | 56.62% | -13.45% | 67.19% |
Cost of Revenue | 8.08 | 7.97 | 3.25 | 1.28 | 6.23 | 2.45 |
Gross Profit | 31.47 | 33.6 | 64.34 | 79.44 | 45.31 | 57.11 |
Selling, General & Admin | 17.92 | 17.1 | 15.48 | 15.52 | 14.52 | 13.91 |
Other Operating Expenses | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 |
Operating Expenses | 33.46 | 32.6 | 31.07 | 28.45 | 27.27 | 26.47 |
Operating Income | -1.98 | 1 | 33.27 | 50.99 | 18.04 | 30.63 |
Interest Expense | -13.13 | -13.14 | -20.9 | -18.82 | -12.84 | -10.16 |
Interest & Investment Income | 0.95 | 0.95 | 1.32 | 1.09 | 0.26 | 0.66 |
Currency Exchange Gain (Loss) | -0.11 | -0.11 | -0.23 | 0.06 | 0.16 | -0.04 |
Other Non Operating Income (Expenses) | -0.01 | 0.12 | -0.01 | -0.02 | -0.02 | -0.04 |
EBT Excluding Unusual Items | -14.29 | -11.17 | 13.45 | 33.29 | 5.6 | 21.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.16 | - |
Other Unusual Items | - | - | 3.66 | 5 | 0.37 | - |
Pretax Income | -14.29 | -11.17 | 17.11 | 38.29 | 5.8 | 21.12 |
Net Income | -14.29 | -11.17 | 17.11 | 38.29 | 5.8 | 21.12 |
Net Income to Common | -14.29 | -11.17 | 17.11 | 38.29 | 5.8 | 21.12 |
Net Income Growth | - | - | -55.32% | 560.21% | -72.53% | - |
Shares Outstanding (Basic) | 124 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 124 | 133 | 133 | 133 | 133 | 133 |
Shares Change (YoY) | -9.94% | - | - | - | - | - |
EPS (Basic) | -0.12 | -0.08 | 0.13 | 0.29 | 0.04 | 0.16 |
EPS (Diluted) | -0.12 | -0.08 | 0.13 | 0.29 | 0.04 | 0.16 |
EPS Growth | - | - | -55.32% | 622.24% | -74.89% | - |
Free Cash Flow | 17.61 | 17.2 | 44.13 | 57.34 | 31.67 | 39.45 |
Free Cash Flow Per Share | 0.14 | 0.13 | 0.33 | 0.43 | 0.24 | 0.30 |
Dividend Per Share | - | - | 0.088 | 0.207 | 0.051 | - |
Dividend Growth | - | - | -57.50% | 308.06% | - | - |
Gross Margin | 79.58% | 80.83% | 95.20% | 98.41% | 87.91% | 95.89% |
Operating Margin | -5.02% | 2.41% | 49.22% | 63.17% | 35.00% | 51.44% |
Profit Margin | -36.12% | -26.88% | 25.31% | 47.44% | 11.25% | 35.46% |
Free Cash Flow Margin | 44.53% | 41.38% | 65.29% | 71.04% | 61.45% | 66.24% |
EBITDA | -1.86 | 1.09 | 48.84 | 63.9 | 30.76 | 43.2 |
EBITDA Margin | -4.71% | 2.62% | 72.26% | 79.16% | 59.68% | 72.54% |
D&A For EBITDA | 0.12 | 0.09 | 15.57 | 12.91 | 12.72 | 12.56 |
EBIT | -1.98 | 1 | 33.27 | 50.99 | 18.04 | 30.63 |
EBIT Margin | -5.02% | 2.41% | 49.22% | 63.17% | 35.00% | 51.44% |