Awilco LNG ASA (OSL:ALNG)

Acelyrin Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	464	551	1,098	1,084	867	208
Market Cap Growth	-60.24%	-49.76%	1.22%	25.08%	316.56%	-50.94%
Enterprise Value	2,197	2,323	2,900	3,125	2,675	2,460
Last Close Price	3.50	4.16	6.40	5.29	4.23	1.01
PE Ratio	6.83	2.84	2.83	18.98	4.66	-
Forward PE	-	-	2.88	3.33	4.19	-
PS Ratio	0.79	0.72	1.34	2.13	1.65	0.68
PB Ratio	0.33	0.35	0.75	0.87	0.82	0.24
P/TBV Ratio	0.33	0.35	0.75	0.87	0.82	0.24
P/FCF Ratio	-	1.10	1.89	3.48	2.49	1.47
P/OCF Ratio	1.49	1.09	1.54	3.19	2.43	1.41
EV/Sales Ratio	3.75	3.03	3.54	6.15	5.10	8.06
EV/EBITDA Ratio	4.12	4.19	4.48	10.31	7.03	15.31
EV/EBIT Ratio	10.70	6.15	5.61	17.58	9.91	45.99
EV/FCF Ratio	-	4.63	4.99	10.02	7.70	17.37
Debt / Equity Ratio	1.40	1.39	1.31	1.64	1.87	2.45
Debt / EBITDA Ratio	3.71	2.96	2.47	4.78	4.05	7.80
Debt / FCF Ratio	6.33	4.32	3.31	6.56	5.72	14.76
Asset Turnover	0.16	0.20	0.23	0.15	0.17	0.10
Inventory Turnover	3.86	1.78	5.85	30.03	9.13	6.94
Quick Ratio	1.27	1.34	0.91	0.93	1.00	0.47
Current Ratio	1.51	1.66	0.95	0.94	1.02	0.49
Return on Equity (ROE)	4.89%	12.14%	28.25%	4.70%	19.19%	-7.60%
Return on Assets (ROA)	3.57%	6.07%	9.13%	3.20%	5.40%	1.07%
Return on Capital (ROIC)	3.76%	6.28%	9.54%	3.31%	5.55%	1.10%
Return on Capital Employed (ROCE)	6.30%	10.50%	16.10%	5.70%	9.30%	1.90%
Earnings Yield	15.17%	35.25%	35.38%	5.27%	21.46%	-32.34%
FCF Yield	-	90.93%	52.98%	28.78%	40.09%	68.05%
Dividend Yield	6.82%	24.04%	32.80%	9.46%	-	-
Payout Ratio	367.24%	143.61%	52.14%	-	-	-
Buyback Yield / Dilution	-0.95%	-	-	-	-	-
Total Shareholder Return	5.88%	24.04%	32.80%	9.46%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.