Arribatec Group ASA (OSL:ARR)
Norway flag Norway · Delayed Price · Currency is NOK
0.3800
-0.0010 (-0.26%)
Apr 1, 2025, 3:45 PM CET

Arribatec Group ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
574.73572.98504.97413.94154.02
Upgrade
Revenue Growth (YoY)
0.31%13.47%21.99%168.75%35.51%
Upgrade
Cost of Revenue
146.68132.67115.0492.8617.61
Upgrade
Gross Profit
428.05440.31389.93321.08136.42
Upgrade
Selling, General & Admin
369.27317.24313.53243.7789.95
Upgrade
Other Operating Expenses
7498.61106.2784.1134.9
Upgrade
Operating Expenses
488.88464.15470.42367.49132.09
Upgrade
Operating Income
-60.83-23.84-80.49-46.414.32
Upgrade
Interest Expense
-2.74-2.33-1.93-2.95-1.71
Upgrade
Interest & Investment Income
0.460.560.290.260.24
Upgrade
Currency Exchange Gain (Loss)
-1.29-1.61.68-0.61-0.23
Upgrade
Other Non Operating Income (Expenses)
-2.51-1.14-0.12-0.59-
Upgrade
EBT Excluding Unusual Items
-66.91-28.35-80.57-50.32.63
Upgrade
Merger & Restructuring Charges
---5.61--56.82
Upgrade
Gain (Loss) on Sale of Assets
---4.24--
Upgrade
Asset Writedown
-24.42--0.01-3.36-
Upgrade
Other Unusual Items
--1.7---
Upgrade
Pretax Income
-91.33-30.05-90.43-53.66-54.2
Upgrade
Income Tax Expense
-8.62-7-7.04-4.81.42
Upgrade
Net Income
-82.71-23.05-83.39-48.86-55.62
Upgrade
Net Income to Common
-82.71-23.05-83.39-48.86-55.62
Upgrade
Shares Outstanding (Basic)
7069664931
Upgrade
Shares Outstanding (Diluted)
7369664931
Upgrade
Shares Change (YoY)
5.67%4.79%34.69%60.29%29.44%
Upgrade
EPS (Basic)
-1.19-0.33-1.27-1.00-1.82
Upgrade
EPS (Diluted)
-1.19-0.33-1.30-1.00-1.82
Upgrade
Free Cash Flow
11.7830.97-28.73-29.64-13.56
Upgrade
Free Cash Flow Per Share
0.160.45-0.44-0.61-0.44
Upgrade
Gross Margin
74.48%76.84%77.22%77.57%88.57%
Upgrade
Operating Margin
-10.59%-4.16%-15.94%-11.21%2.81%
Upgrade
Profit Margin
-14.39%-4.02%-16.52%-11.80%-36.11%
Upgrade
Free Cash Flow Margin
2.05%5.41%-5.69%-7.16%-8.80%
Upgrade
EBITDA
-33.19-7.07-64.93-33.888.83
Upgrade
EBITDA Margin
-5.78%-1.23%-12.86%-8.19%5.73%
Upgrade
D&A For EBITDA
27.6416.7715.5512.534.51
Upgrade
EBIT
-60.83-23.84-80.49-46.414.32
Upgrade
EBIT Margin
-10.59%-4.16%-15.94%-11.21%2.81%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.