Arribatec Group ASA (OSL:ARR)
Norway · Delayed Price · Currency is NOK 8.00
+0.00 (0.01%)
At close: Dec 5, 2025
Arribatec Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 634.69 | 574.73 | 572.98 | 504.97 | 413.94 | 154.02 | Upgrade | |
Revenue Growth (YoY) | 24.63% | 0.31% | 13.47% | 21.99% | 168.75% | 35.51% | Upgrade |
Cost of Revenue | 160.78 | 146.68 | 132.67 | 115.04 | 92.86 | 17.61 | Upgrade |
Gross Profit | 473.92 | 428.05 | 440.31 | 389.93 | 321.08 | 136.42 | Upgrade |
Selling, General & Admin | 317.42 | 324.74 | 309.09 | 313.53 | 243.77 | 89.95 | Upgrade |
Other Operating Expenses | 101.73 | 108.39 | 106.75 | 106.27 | 84.11 | 34.9 | Upgrade |
Operating Expenses | 462.08 | 478.56 | 464.15 | 470.42 | 367.49 | 132.09 | Upgrade |
Operating Income | 11.83 | -50.51 | -23.84 | -80.49 | -46.41 | 4.32 | Upgrade |
Interest Expense | -2.05 | -2.09 | -2.33 | -1.93 | -2.95 | -1.71 | Upgrade |
Interest & Investment Income | 1.15 | 0.46 | 0.56 | 0.29 | 0.26 | 0.24 | Upgrade |
Currency Exchange Gain (Loss) | -0.87 | -1.29 | -1.6 | 1.68 | -0.61 | -0.23 | Upgrade |
Other Non Operating Income (Expenses) | -2.61 | -3.15 | -2.84 | -0.12 | -0.59 | - | Upgrade |
EBT Excluding Unusual Items | 7.45 | -56.59 | -30.05 | -80.57 | -50.3 | 2.63 | Upgrade |
Merger & Restructuring Charges | -10.14 | -10.14 | - | -5.61 | - | -56.82 | Upgrade |
Impairment of Goodwill | -24.6 | -24.6 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -4.24 | - | - | Upgrade |
Asset Writedown | - | - | - | -0.01 | -3.36 | - | Upgrade |
Pretax Income | -27.29 | -91.33 | -30.05 | -90.43 | -53.66 | -54.2 | Upgrade |
Income Tax Expense | 1.72 | -8.62 | -7 | -7.04 | -4.8 | 1.42 | Upgrade |
Net Income | -0.83 | -82.71 | -23.05 | -83.39 | -48.86 | -55.62 | Upgrade |
Net Income to Common | -0.83 | -82.71 | -23.05 | -83.39 | -48.86 | -55.62 | Upgrade |
Shares Outstanding (Basic) | 34 | 7 | 7 | 7 | 5 | 3 | Upgrade |
Shares Outstanding (Diluted) | 34 | 7 | 7 | 7 | 5 | 3 | Upgrade |
Shares Change (YoY) | 386.76% | 0.75% | 4.79% | 34.69% | 60.29% | 29.44% | Upgrade |
EPS (Basic) | -0.02 | -11.89 | -3.34 | -12.65 | -9.99 | -18.22 | Upgrade |
EPS (Diluted) | -0.02 | -11.90 | -3.34 | -13.00 | -10.00 | -18.22 | Upgrade |
Free Cash Flow | 14.58 | 14.85 | 30.97 | -28.73 | -29.64 | -13.56 | Upgrade |
Free Cash Flow Per Share | 0.43 | 2.13 | 4.49 | -4.36 | -6.06 | -4.44 | Upgrade |
Gross Margin | 74.67% | 74.48% | 76.84% | 77.22% | 77.57% | 88.57% | Upgrade |
Operating Margin | 1.86% | -8.79% | -4.16% | -15.94% | -11.21% | 2.81% | Upgrade |
Profit Margin | -0.13% | -14.39% | -4.02% | -16.52% | -11.80% | -36.11% | Upgrade |
Free Cash Flow Margin | 2.30% | 2.58% | 5.41% | -5.69% | -7.16% | -8.80% | Upgrade |
EBITDA | 6.97 | -34.37 | -7.07 | -64.93 | -33.88 | 8.83 | Upgrade |
EBITDA Margin | 1.10% | -5.98% | -1.23% | -12.86% | -8.19% | 5.73% | Upgrade |
D&A For EBITDA | -4.86 | 16.14 | 16.77 | 15.55 | 12.53 | 4.51 | Upgrade |
EBIT | 11.83 | -50.51 | -23.84 | -80.49 | -46.41 | 4.32 | Upgrade |
EBIT Margin | 1.86% | -8.79% | -4.16% | -15.94% | -11.21% | 2.81% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.