Arribatec Group ASA (OSL:ARR)
Norway flag Norway · Delayed Price · Currency is NOK
0.6540
-0.0020 (-0.30%)
Aug 15, 2025, 4:25 PM CET

Arribatec Group ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
587.12574.73572.98504.97413.94154.02
Upgrade
Revenue Growth (YoY)
6.43%0.31%13.47%21.99%168.75%35.51%
Upgrade
Cost of Revenue
146.63146.68132.67115.0492.8617.61
Upgrade
Gross Profit
440.48428.05440.31389.93321.08136.42
Upgrade
Selling, General & Admin
315.38324.74309.09313.53243.7789.95
Upgrade
Other Operating Expenses
98.04108.39106.75106.2784.1134.9
Upgrade
Operating Expenses
447.01478.56464.15470.42367.49132.09
Upgrade
Operating Income
-6.52-50.51-23.84-80.49-46.414.32
Upgrade
Interest Expense
-3.37-2.09-2.33-1.93-2.95-1.71
Upgrade
Interest & Investment Income
2.240.460.560.290.260.24
Upgrade
Currency Exchange Gain (Loss)
-0.64-1.29-1.61.68-0.61-0.23
Upgrade
Other Non Operating Income (Expenses)
-2.8-3.15-2.84-0.12-0.59-
Upgrade
EBT Excluding Unusual Items
-11.09-56.59-30.05-80.57-50.32.63
Upgrade
Merger & Restructuring Charges
-10.14-10.14--5.61--56.82
Upgrade
Impairment of Goodwill
-24.6-24.6----
Upgrade
Gain (Loss) on Sale of Assets
----4.24--
Upgrade
Asset Writedown
----0.01-3.36-
Upgrade
Pretax Income
-54.32-91.33-30.05-90.43-53.66-54.2
Upgrade
Income Tax Expense
-1.74-8.62-7-7.04-4.81.42
Upgrade
Net Income
-23.85-82.71-23.05-83.39-48.86-55.62
Upgrade
Net Income to Common
-23.85-82.71-23.05-83.39-48.86-55.62
Upgrade
Shares Outstanding (Basic)
2647069664931
Upgrade
Shares Outstanding (Diluted)
2647069664931
Upgrade
Shares Change (YoY)
281.39%0.75%4.79%34.69%60.29%29.44%
Upgrade
EPS (Basic)
-0.09-1.19-0.33-1.27-1.00-1.82
Upgrade
EPS (Diluted)
-0.09-1.19-0.33-1.30-1.00-1.82
Upgrade
Free Cash Flow
10.8814.8530.97-28.73-29.64-13.56
Upgrade
Free Cash Flow Per Share
0.040.210.45-0.44-0.61-0.44
Upgrade
Gross Margin
75.02%74.48%76.84%77.22%77.57%88.57%
Upgrade
Operating Margin
-1.11%-8.79%-4.16%-15.94%-11.21%2.81%
Upgrade
Profit Margin
-4.06%-14.39%-4.02%-16.52%-11.80%-36.11%
Upgrade
Free Cash Flow Margin
1.85%2.58%5.41%-5.69%-7.16%-8.80%
Upgrade
EBITDA
6.46-34.37-7.07-64.93-33.888.83
Upgrade
EBITDA Margin
1.10%-5.98%-1.23%-12.86%-8.19%5.73%
Upgrade
D&A For EBITDA
12.9816.1416.7715.5512.534.51
Upgrade
EBIT
-6.52-50.51-23.84-80.49-46.414.32
Upgrade
EBIT Margin
-1.11%-8.79%-4.16%-15.94%-11.21%2.81%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.