Arribatec Group ASA (OSL:ARR)
Norway · Delayed Price · Currency is NOK 7.64
-0.18 (-2.30%)
May 13, 2026, 4:25 PM CET
Arribatec Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 578.78 | 574.73 | 572.98 | 504.97 | 413.94 | |
Revenue Growth (YoY) | 0.70% | 0.31% | 13.47% | 21.99% | 168.75% |
Cost of Revenue | 148.46 | 146.68 | 132.67 | 115.04 | 92.86 |
Gross Profit | 430.33 | 428.05 | 440.31 | 389.93 | 321.08 |
Selling, General & Admin | 310.65 | 324.74 | 309.09 | 313.53 | 243.77 |
Amortization of Goodwill & Intangibles | 16.87 | - | - | - | - |
Other Operating Expenses | 54.35 | 108.39 | 106.75 | 106.27 | 84.11 |
Operating Expenses | 396.98 | 478.56 | 464.15 | 470.42 | 367.49 |
Operating Income | 33.35 | -50.51 | -23.84 | -80.49 | -46.41 |
Interest Expense | -1.25 | -2.09 | -2.33 | -1.93 | -2.95 |
Interest & Investment Income | 1.38 | 0.46 | 0.56 | 0.29 | 0.26 |
Currency Exchange Gain (Loss) | 0.3 | -1.29 | -1.6 | 1.68 | -0.61 |
Other Non Operating Income (Expenses) | -0.6 | -3.15 | -2.84 | -0.12 | -0.59 |
EBT Excluding Unusual Items | 33.18 | -56.59 | -30.05 | -80.57 | -50.3 |
Merger & Restructuring Charges | - | -10.14 | - | -5.61 | - |
Impairment of Goodwill | - | -24.6 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -4.24 | - |
Asset Writedown | - | - | - | -0.01 | -3.36 |
Pretax Income | 33.18 | -91.33 | -30.05 | -90.43 | -53.66 |
Income Tax Expense | 8.52 | -8.62 | -7 | -7.04 | -4.8 |
Earnings From Continuing Operations | 24.66 | -82.71 | -23.05 | -83.39 | -48.86 |
Earnings From Discontinued Operations | 29.72 | - | - | - | - |
Net Income | 54.38 | -82.71 | -23.05 | -83.39 | -48.86 |
Net Income to Common | 54.38 | -82.71 | -23.05 | -83.39 | -48.86 |
Shares Outstanding (Basic) | 49 | 7 | 7 | 7 | 5 |
Shares Outstanding (Diluted) | 53 | 7 | 7 | 7 | 5 |
Shares Change (YoY) | 661.28% | 0.75% | 4.79% | 34.69% | 60.29% |
EPS (Basic) | 1.11 | -11.89 | -3.34 | -12.65 | -9.99 |
EPS (Diluted) | 1.11 | -11.90 | -3.34 | -13.00 | -10.00 |
Free Cash Flow | 17.81 | 14.85 | 30.97 | -28.73 | -29.64 |
Free Cash Flow Per Share | 0.34 | 2.13 | 4.49 | -4.36 | -6.06 |
Dividend Per Share | 1.000 | - | - | - | - |
Gross Margin | 74.35% | 74.48% | 76.84% | 77.22% | 77.57% |
Operating Margin | 5.76% | -8.79% | -4.16% | -15.94% | -11.21% |
Profit Margin | 9.40% | -14.39% | -4.02% | -16.52% | -11.80% |
Free Cash Flow Margin | 3.08% | 2.58% | 5.41% | -5.69% | -7.16% |
EBITDA | 47.43 | -34.37 | -7.07 | -64.93 | -33.88 |
EBITDA Margin | 8.20% | -5.98% | -1.23% | -12.86% | -8.19% |
D&A For EBITDA | 14.08 | 16.14 | 16.77 | 15.55 | 12.53 |
EBIT | 33.35 | -50.51 | -23.84 | -80.49 | -46.41 |
EBIT Margin | 5.76% | -8.79% | -4.16% | -15.94% | -11.21% |
Effective Tax Rate | 25.68% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.