Arribatec Group ASA (OSL:ARR)
Norway flag Norway · Delayed Price · Currency is NOK
0.3360
-0.0140 (-4.00%)
Apr 4, 2025, 3:22 PM CET

Arribatec Group ASA Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-82.71-23.05-83.39-48.86-55.62
Upgrade
Depreciation & Amortization
45.6135.4332.7725.194.51
Upgrade
Other Amortization
-13.0617.8514.432.12
Upgrade
Loss (Gain) From Sale of Assets
----0.62
Upgrade
Asset Writedown & Restructuring Costs
24.42-5.613.36-
Upgrade
Stock-Based Compensation
3.150.62---
Upgrade
Other Operating Activities
-5.09-2.99-8.53-1.8957.32
Upgrade
Change in Accounts Receivable
14.51-2.680.46-6.871.33
Upgrade
Change in Accounts Payable
12.627.9410.65-13.266.09
Upgrade
Change in Other Net Operating Assets
0.865.34-2.191.72-17.37
Upgrade
Operating Cash Flow
13.3633.66-26.77-26.2-1.01
Upgrade
Operating Cash Flow Growth
-60.31%----
Upgrade
Capital Expenditures
-1.58-2.69-1.96-3.44-12.55
Upgrade
Cash Acquisitions
-7.53-3.7--88.44-25.2
Upgrade
Sale (Purchase) of Intangibles
-8.11-16.5-4.53-25.41-
Upgrade
Other Investing Activities
0.460.560.290.210.24
Upgrade
Investing Cash Flow
-16.76-22.34-6.21-117.09-37.51
Upgrade
Short-Term Debt Issued
12.1712.68---
Upgrade
Long-Term Debt Issued
---18.455.47
Upgrade
Total Debt Issued
12.1712.68-18.455.47
Upgrade
Short-Term Debt Repaid
---2.43-2.07-3.82
Upgrade
Long-Term Debt Repaid
-26.68-26.21-21.4-16.3-1.18
Upgrade
Total Debt Repaid
-26.68-26.21-23.83-18.37-5
Upgrade
Net Debt Issued (Repaid)
-14.51-13.53-23.830.080.47
Upgrade
Issuance of Common Stock
--51.81-234.95
Upgrade
Other Financing Activities
1.862.02-0.48-1.67-14.76
Upgrade
Financing Cash Flow
-12.66-11.5127.5-1.59220.67
Upgrade
Foreign Exchange Rate Adjustments
-0.2-0.892.160.36-
Upgrade
Miscellaneous Cash Flow Adjustments
0---00
Upgrade
Net Cash Flow
-16.25-1.08-3.31-144.51182.15
Upgrade
Free Cash Flow
11.7830.97-28.73-29.64-13.56
Upgrade
Free Cash Flow Growth
-61.96%----
Upgrade
Free Cash Flow Margin
2.05%5.41%-5.69%-7.16%-8.80%
Upgrade
Free Cash Flow Per Share
0.160.45-0.44-0.61-0.44
Upgrade
Cash Interest Paid
1.561.160.72.510.76
Upgrade
Cash Income Tax Paid
2.552.191.570.981.2
Upgrade
Levered Free Cash Flow
19.4928.185.08-21.2-7.61
Upgrade
Unlevered Free Cash Flow
21.229.636.29-19.36-6.55
Upgrade
Change in Net Working Capital
-20.15-14.62-12.471.113.32
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.