Atea ASA (OSL:ATEA)
Norway · Delayed Price · Currency is NOK 171.00
-0.40 (-0.23%)
Aug 4, 2026, 4:25 PM CET
Atea ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,762 | 37,376 | 34,578 | 34,704 | 32,397 | 28,491 | |
Revenue Growth | 9.59% | 8.09% | -0.36% | 7.12% | 13.71% | -27.88% |
Cost of Revenue | 28,445 | 26,318 | 24,191 | 24,455 | 23,395 | 20,045 |
Gross Profit | 11,317 | 11,059 | 10,387 | 10,249 | 9,002 | 8,446 |
Selling, General & Admin | 9,057 | 8,894 | 8,450 | 8,317 | 7,191 | 6,786 |
Depreciation & Amortization Expenses | 779 | 779 | 736 | 688 | 615 | 614 |
Other Operating Expenses | -144 | 8 | 39 | - | - | - |
Total Operating Expenses | 9,692 | 9,681 | 9,225 | 9,005 | 7,806 | 7,400 |
Operating Income | 320 | 1,377 | 1,161 | 1,244 | 1,196 | 1,046 |
Total Non-Operating Income (Expense) | -152 | -237 | -170 | -223 | -112 | -104 |
Pretax Income | 1,472 | 1,140 | 992 | 1,021 | 1,084 | 942 |
Provision for Income Taxes | 306 | 263 | 224 | 221 | 235 | 182 |
Net Income | 1,166 | 877 | 768 | 800 | 849 | 760 |
Net Income to Common | 1,166 | 878 | 767 | 800 | 848 | 760 |
Net Income Growth | 54.23% | 14.47% | -4.13% | -5.66% | 11.58% | 28.81% |
Shares Outstanding (Basic) | 111 | 111 | 112 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 112 | 112 | 114 |
Shares Change | -0.39% | - | 0.89% | - | -1.75% | 2.70% |
EPS (Basic) | 10.48 | 7.87 | 6.87 | 7.22 | 7.62 | 6.84 |
EPS (Diluted) | 10.33 | 7.73 | 6.80 | 7.14 | 7.55 | 6.67 |
EPS Growth | 53.95% | 13.68% | -4.76% | -5.43% | 13.19% | 25.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 565 | 772 | 1,602 | 1,556 | 633 | 768 |
Free Cash Flow Growth | -31.93% | -51.81% | 2.96% | 145.81% | -17.58% | -27.41% |
Free Cash Flow Per Share | 5.01 | 6.83 | 14.18 | 13.89 | 5.65 | 6.74 |
Dividends Per Share | 7.500 | 7.500 | 7.000 | 7.000 | 6.250 | 5.500 |
Dividend Growth | 7.14% | 7.14% | 0% | 12.00% | 13.64% | 10.00% |
Gross Margin | 28.46% | 29.59% | 30.04% | 29.53% | 27.79% | 29.64% |
Operating Margin | 0.80% | 3.68% | 3.36% | 3.58% | 3.69% | 3.67% |
Profit Margin | 2.93% | 2.35% | 2.22% | 2.31% | 2.62% | 2.67% |
FCF Margin | 1.42% | 2.07% | 4.63% | 4.48% | 1.95% | 2.70% |
EBITDA | 1,099 | 2,156 | 1,897 | 1,932 | 1,811 | 1,660 |
EBITDA Margin | 2.76% | 5.77% | 5.49% | 5.57% | 5.59% | 5.83% |
EBIT | 320 | 1,377 | 1,161 | 1,244 | 1,196 | 1,046 |
EBIT Margin | 0.80% | 3.68% | 3.36% | 3.58% | 3.69% | 3.67% |
Effective Tax Rate | 20.79% | 23.07% | 22.58% | 21.65% | 21.68% | 19.32% |