Baltic Sea Properties AS (OSL:BALT)
Norway flag Norway · Delayed Price · Currency is NOK
54.50
0.00 (0.00%)
Mar 31, 2025, 12:45 PM CET

Baltic Sea Properties AS Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
55.3328.9746.9881.914.8
Upgrade
Depreciation & Amortization
0.790.470.440.8926.37
Upgrade
Other Amortization
0.270.190.080.05-
Upgrade
Gain (Loss) on Sale of Assets
----6.6-
Upgrade
Asset Writedown
-41.68-3.59-17.55-56.955.75
Upgrade
Change in Accounts Receivable
11.68-3.4613.861.230.2
Upgrade
Change in Accounts Payable
-----9.25
Upgrade
Change in Other Net Operating Assets
-1.023.630.86-1.11-32.25
Upgrade
Other Operating Activities
56.9440.5717.224.93-17.2
Upgrade
Operating Cash Flow
82.3166.7961.8644.34-11.58
Upgrade
Operating Cash Flow Growth
23.24%7.95%39.52%--
Upgrade
Acquisition of Real Estate Assets
-96.22-31.54-211.17-184.33-106.76
Upgrade
Sale of Real Estate Assets
----109.52
Upgrade
Net Sale / Acq. of Real Estate Assets
-96.22-31.54-211.17-184.332.76
Upgrade
Investment in Marketable & Equity Securities
---0.6311.30.09
Upgrade
Other Investing Activities
0.690.310.16118.19-
Upgrade
Investing Cash Flow
-95.54-31.23-211.63-54.842.85
Upgrade
Long-Term Debt Issued
42.264.26244.6270.8693.59
Upgrade
Total Debt Issued
42.264.26244.6270.8693.59
Upgrade
Short-Term Debt Repaid
-----141.78
Upgrade
Long-Term Debt Repaid
-39.38-54.28-76.48-219.02-
Upgrade
Total Debt Repaid
-39.38-54.28-76.48-219.02-141.78
Upgrade
Net Debt Issued (Repaid)
2.829.98168.1251.84-48.19
Upgrade
Issuance of Common Stock
95.44----
Upgrade
Common Dividends Paid
-11.69-10.6-10.03-9.98-
Upgrade
Other Financing Activities
-35.41-38.11-15.93-15.7610.44
Upgrade
Foreign Exchange Rate Adjustments
2.17-0.02-1.1-1.7-
Upgrade
Miscellaneous Cash Flow Adjustments
----0
Upgrade
Net Cash Flow
40.1-3.19-8.7113.9-46.47
Upgrade
Cash Interest Paid
35.4138.1115.9315.76-
Upgrade
Cash Income Tax Paid
-0.36-1.330.5-8.31
Upgrade
Levered Free Cash Flow
38.0516.3121.3517.63-109.49
Upgrade
Unlevered Free Cash Flow
63.5336.9432.3827.48-97.32
Upgrade
Change in Net Working Capital
-18.874.89-3.371.2229.29
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.