Bergen Carbon Solutions AS (OSL: BCS)
Norway
· Delayed Price · Currency is NOK 3.120
+0.215 (7.40%)
At close: Jan 17, 2025
OSL: BCS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Operating Revenue | -0.09 | - | 0.81 | 0.21 | 0 |
| Other Revenue | 0.21 | 0.3 | 0.68 | 0.67 | - |
| Revenue | 0.12 | 0.3 | 1.49 | 0.87 | 0 |
| Revenue Growth (YoY) | -91.94% | -80.08% | 70.02% | 83138.10% | - |
| Cost of Revenue | 3.4 | 3.69 | 2.65 | -0.12 | -3.51 |
| Gross Profit | -3.28 | -3.39 | -1.16 | 0.99 | 3.51 |
| Selling, General & Admin | 38.93 | 35.95 | 32.89 | 17.02 | 7.16 |
| Other Operating Expenses | 24.71 | 28.4 | 17.55 | 11.74 | 0.56 |
| Operating Expenses | 71.31 | 70.71 | 54.17 | 30.83 | 8.13 |
| Operating Income | -74.6 | -74.1 | -55.33 | -29.84 | -4.62 |
| Interest Expense | -0.76 | -0.89 | -1.01 | -0.39 | -0.03 |
| Interest & Investment Income | 10.51 | 10.51 | 2.93 | 0.12 | 0 |
| Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.05 | -0 | - |
| Other Non Operating Income (Expenses) | 7.5 | 0.01 | - | - | -0.01 |
| EBT Excluding Unusual Items | -57.26 | -64.39 | -53.35 | -30.11 | -4.65 |
| Asset Writedown | -4.32 | -0.53 | -0.63 | - | - |
| Pretax Income | -61.57 | -64.91 | -53.98 | -30.11 | -4.65 |
| Income Tax Expense | - | - | 0.02 | - | - |
| Earnings From Continuing Operations | -61.57 | -64.91 | -54 | -30.11 | -4.65 |
| Minority Interest in Earnings | 0.32 | 0.32 | -0.03 | - | - |
| Net Income | -61.25 | -64.59 | -54.03 | -30.11 | -4.65 |
| Net Income to Common | -61.25 | -64.59 | -54.03 | -30.11 | -4.65 |
| Shares Outstanding (Basic) | 42 | 42 | 41 | 33 | - |
| Shares Outstanding (Diluted) | 42 | 42 | 41 | 33 | - |
| Shares Change (YoY) | - | 1.87% | 25.86% | - | - |
| EPS (Basic) | -1.46 | -1.54 | -1.31 | -0.92 | - |
| EPS (Diluted) | -1.46 | -1.54 | -1.31 | -0.92 | - |
| Free Cash Flow | -60.44 | -57.14 | -49.25 | -36.86 | -7.29 |
| Free Cash Flow Per Share | -1.44 | -1.36 | -1.20 | -1.13 | - |
| Gross Margin | - | - | -78.13% | 113.16% | 334606.00% |
| Operating Margin | -64307.76% | -25034.80% | -3723.28% | -3413.84% | -439568.10% |
| Profit Margin | -52801.72% | -21821.28% | -3635.80% | -3444.74% | -443319.52% |
| Free Cash Flow Margin | -52106.03% | -19303.72% | -3314.40% | -4217.73% | -694016.00% |
| EBITDA | -66.16 | -70.76 | -50.97 | -27.77 | -4.21 |
| D&A For EBITDA | 8.43 | 3.34 | 4.36 | 2.07 | 0.4 |
| EBIT | -74.6 | -74.1 | -55.33 | -29.84 | -4.62 |
| Revenue as Reported | 0.12 | 0.3 | 1.49 | 0.87 | 0 |
Source: S&P Capital IQ. Standard template. Financial Sources.