Bergen Carbon Solutions AS (OSL:BCS)
Norway · Delayed Price · Currency is NOK 3.400
-0.140 (-3.95%)
At close: Jun 3, 2026
OSL:BCS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | - | - | 0.81 | 0.21 |
Other Revenue | - | - | 0.12 | 0.3 | 0.68 | 0.67 |
| - | - | 0.12 | 0.3 | 1.49 | 0.87 | |
Revenue Growth (YoY) | - | - | -60.81% | -80.08% | 70.02% | 83138.10% |
Cost of Revenue | 0.01 | 0.2 | 1.92 | 3.69 | 2.65 | -0.12 |
Gross Profit | -0.01 | -0.2 | -1.8 | -3.39 | -1.16 | 0.99 |
Selling, General & Admin | 20.08 | 22.62 | 28.95 | 35.95 | 32.89 | 17.02 |
Other Operating Expenses | 14.95 | 15.35 | 24.45 | 28.4 | 17.55 | 11.74 |
Operating Expenses | 42.95 | 46.72 | 61.54 | 70.71 | 54.17 | 30.83 |
Operating Income | -42.96 | -46.92 | -63.34 | -74.1 | -55.33 | -29.84 |
Interest Expense | -0.64 | -0.65 | -0.8 | -0.89 | -1.01 | -0.39 |
Interest & Investment Income | 6.81 | 6.81 | 9.33 | 10.51 | 2.93 | 0.12 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.04 | 0.09 | 0.05 | -0 |
Other Non Operating Income (Expenses) | -0.53 | - | 0 | 0.01 | - | - |
EBT Excluding Unusual Items | -37.32 | -40.77 | -54.85 | -64.39 | -53.35 | -30.11 |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | -0.03 | - | - | - |
Asset Writedown | - | - | -9.27 | -0.53 | -0.63 | - |
Pretax Income | -37.3 | -40.74 | -64.15 | -64.91 | -53.98 | -30.11 |
Income Tax Expense | - | - | - | - | 0.02 | - |
Earnings From Continuing Operations | -37.3 | -40.74 | -64.15 | -64.91 | -54 | -30.11 |
Minority Interest in Earnings | - | - | - | -0.03 | -0.03 | - |
Net Income | -37.3 | -40.74 | -64.15 | -64.94 | -54.03 | -30.11 |
Net Income to Common | -37.3 | -40.74 | -64.15 | -64.94 | -54.03 | -30.11 |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 41 | 33 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 41 | 33 |
Shares Change (YoY) | - | - | - | 1.87% | 25.86% | - |
EPS (Basic) | -0.89 | -0.97 | -1.53 | -1.55 | -1.31 | -0.92 |
EPS (Diluted) | -0.89 | -0.97 | -1.53 | -1.55 | -1.31 | -0.92 |
Free Cash Flow | -23.31 | -30.01 | -60.5 | -57.14 | -49.25 | -36.86 |
Free Cash Flow Per Share | -0.56 | -0.71 | -1.44 | -1.36 | -1.20 | -1.13 |
Gross Margin | - | - | - | - | -78.13% | 113.16% |
Operating Margin | - | - | -54603.45% | -25034.80% | -3723.28% | -3413.84% |
Profit Margin | - | - | -55300.86% | -21939.53% | -3635.80% | -3444.74% |
Free Cash Flow Margin | - | - | -52154.31% | -19303.72% | -3314.40% | -4217.73% |
EBITDA | -37.63 | -40.76 | -46.2 | -67.21 | -50.97 | -27.77 |
D&A For EBITDA | 5.33 | 6.16 | 17.14 | 6.9 | 4.36 | 2.07 |
EBIT | -42.96 | -46.92 | -63.34 | -74.1 | -55.33 | -29.84 |
Revenue as Reported | - | - | 0.12 | 0.3 | 1.49 | 0.87 |