Byggma ASA (OSL:BMA)
Norway · Delayed Price · Currency is NOK 24.20
+0.20 (0.83%)
Nov 13, 2026, 9:48 AM CET
Byggma ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,359 | 2,349 | 2,167 | 2,223 | 2,508 | 2,344 |
Other Revenue | 20.8 | -0 | - | - | - | 12.04 |
| 2,380 | 2,349 | 2,167 | 2,223 | 2,508 | 2,356 | |
Revenue Growth | 1.67% | 8.38% | -2.50% | -11.37% | 6.45% | 13.53% |
Cost of Revenue | 1,241 | 1,225 | 1,101 | 1,137 | 1,369 | 1,173 |
Gross Profit | 1,139 | 1,124 | 1,066 | 1,085 | 1,139 | 1,184 |
Selling, General & Admin | 834.3 | 816.7 | 772.11 | 771.57 | 804.92 | 776.22 |
Other Operating Expenses | 76.25 | 108.25 | 197.23 | 234.34 | -310 | 100 |
Operating Expenses | 997.22 | 1,012 | 1,057 | 1,096 | 575.86 | 954.58 |
Operating Income | 141.5 | 112.6 | 9.33 | -10.65 | 563.52 | 228.98 |
Interest Expense | -23.79 | -95.13 | -93.82 | -93.32 | -23.77 | -10.77 |
Interest & Investment Income | - | 1.34 | 0.72 | 0.86 | 0.73 | 2.82 |
Earnings From Equity Investments | 13.99 | 83.29 | -201.76 | 160.4 | - | - |
Currency Exchange Gain (Loss) | - | - | - | -0.01 | 0.01 | 0.78 |
Other Non Operating Income (Expenses) | -88.09 | -2.49 | -0.34 | -0.74 | -2.38 | -1.07 |
EBT Excluding Unusual Items | 43.61 | 99.61 | -285.86 | 56.54 | 538.11 | 220.74 |
Gain (Loss) on Sale of Investments | - | - | - | 9.13 | - | - |
Asset Writedown | 17.66 | 17.66 | 13.02 | -34.33 | -8.75 | 3.38 |
Pretax Income | 61.27 | 117.27 | -272.84 | 31.34 | 529.36 | 224.12 |
Income Tax Expense | 12.09 | 8.99 | -14.26 | -29.66 | 99.58 | 47.78 |
Earnings From Continuing Operations | 49.18 | 108.28 | -258.58 | 61 | 429.77 | 176.34 |
Net Income | 49.18 | 108.28 | -258.58 | 61 | 429.77 | 176.34 |
Net Income to Common | 49.18 | 108.28 | -258.58 | 61 | 429.77 | 176.34 |
Net Income Growth | - | - | - | -85.81% | 143.72% | 41.18% |
Shares Outstanding (Basic) | 71 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 71 | 70 | 70 | 70 | 70 | 70 |
Shares Change | 2.45% | - | - | - | - | -0.02% |
EPS (Basic) | 0.70 | 1.55 | -3.70 | 0.87 | 6.16 | 2.53 |
EPS (Diluted) | 0.69 | 1.55 | -3.70 | 0.87 | 6.16 | 2.53 |
EPS Growth | - | - | - | -85.87% | 143.72% | 41.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 205.73 | 157.03 | 21.56 | 160.8 | 186.95 | 50.48 |
Free Cash Flow Per Share | 2.91 | 2.25 | 0.31 | 2.30 | 2.68 | 0.72 |
Dividend Per Share | - | - | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | -87.50% |
Gross Margin | 47.85% | 47.86% | 49.20% | 48.83% | 45.43% | 50.23% |
Operating Margin | 5.95% | 4.79% | 0.43% | -0.48% | 22.47% | 9.72% |
Profit Margin | 2.07% | 4.61% | -11.93% | 2.74% | 17.14% | 7.48% |
Free Cash Flow Margin | 8.64% | 6.69% | 1.00% | 7.23% | 7.45% | 2.14% |
EBITDA | 228.77 | 199.27 | 97.15 | 79.55 | 644.42 | 306.86 |
EBITDA Margin | 9.61% | 8.48% | 4.48% | 3.58% | 25.69% | 13.02% |
D&A For EBITDA | 87.28 | 86.68 | 87.82 | 90.2 | 80.9 | 77.88 |
EBIT | 141.5 | 112.6 | 9.33 | -10.65 | 563.52 | 228.98 |
EBIT Margin | 5.95% | 4.79% | 0.43% | -0.48% | 22.47% | 9.72% |
Effective Tax Rate | 19.73% | 7.67% | - | - | 18.81% | 21.32% |
Revenue as Reported | 2,374 | 2,374 | 2,191 | 2,248 | 2,533 | 2,388 |