Byggma ASA (OSL:BMA)
25.40
+3.60 (16.51%)
Aug 4, 2026, 4:25 PM CET
Byggma ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,379 | 2,374 | 2,191 | 2,249 | 2,533 | - | |
Revenue Growth | 4.64% | 8.34% | -2.56% | -11.20% | 22.05% | - |
Cost of Revenue | 1,194 | 1,189 | 1,061 | 1,095 | 1,327 | - |
Gross Profit | 1,185 | 1,186 | 1,131 | 1,154 | 1,205 | - |
Selling, General & Admin | 806.5 | 797.69 | 754.35 | 753 | 781 | - |
Depreciation & Amortization Expenses | 86.5 | 86.68 | 87.82 | 119 | 82.04 | - |
Other Operating Expenses | 144.3 | 170.9 | 266.03 | 318 | -212.46 | 0.45 |
Total Operating Expenses | 1,037 | 1,055 | 1,108 | 1,190 | 650.58 | 0.45 |
Operating Income | 173.5 | 130.26 | 22.35 | -36 | 554.78 | -0.45 |
Interest Income | 69.7 | 86.82 | -198.69 | 160 | 0.73 | - |
Interest Expense | - | -99.81 | -96.5 | - | -26.15 | - |
Other Non-Operating Income (Expense) | -93.1 | -96.28 | -93.43 | -93 | -25.42 | - |
Total Non-Operating Income (Expense) | -23.4 | -109.26 | -388.62 | 67 | -50.83 | - |
Pretax Income | 150.3 | 117.27 | -272.84 | 31 | 529.36 | -0.45 |
Provision for Income Taxes | 5.3 | 8.99 | -14.26 | -30 | - | - |
Net Income | 131.5 | 108.28 | -258.58 | 61 | 429.77 | -0.45 |
Net Income to Common | 131.5 | 108.28 | -258.58 | 61 | 429.77 | -0.45 |
Net Income Growth | - | - | - | -85.81% | - | - |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Change | -0.27% | - | - | - | - | -0.02% |
EPS (Basic) | 1.89 | 1.55 | -3.70 | 0.87 | 6.16 | 2.53 |
EPS (Diluted) | 1.89 | 1.55 | -3.70 | 0.87 | 6.16 | 2.53 |
EPS Growth | - | - | - | -85.88% | 143.48% | 41.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -17.92 | 157.03 | 21.56 | 160.9 | 186.95 | 50 |
Free Cash Flow Growth | - | 628.40% | -86.60% | -13.93% | 273.90% | -66.22% |
Free Cash Flow Per Share | -0.26 | 2.25 | 0.31 | 2.30 | 2.68 | 0.72 |
Dividends Per Share | - | - | - | - | - | 1.000 |
Dividend Growth | - | - | - | - | - | -87.50% |
Gross Margin | 49.82% | 49.93% | 51.59% | 51.31% | 47.59% | - |
Operating Margin | 7.29% | 5.49% | 1.02% | -1.60% | 21.91% | - |
Profit Margin | 5.53% | 4.56% | -11.80% | 2.71% | 16.97% | - |
FCF Margin | -0.75% | 6.61% | 0.98% | 7.15% | 7.38% | - |
EBITDA | 173.5 | 216.94 | 110.17 | 83.26 | 636.81 | -0.45 |
EBITDA Margin | 7.29% | 9.14% | 5.03% | 3.70% | 25.14% | - |
EBIT | 173.5 | 130.26 | 22.35 | -36 | 554.78 | -0.45 |
EBIT Margin | 7.29% | 5.49% | 1.02% | -1.60% | 21.91% | - |
Effective Tax Rate | 3.53% | 7.67% | 5.23% | -96.77% | 0.00% | 0.00% |