BlueNord ASA (OSL:BNOR)
Norway · Delayed Price · Currency is NOK 547.00
+4.00 (0.74%)
Nov 12, 2026, 4:26 PM CET
BlueNord ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,211 | 1,030 | 702.3 | 795 | 966.9 | 565.3 |
Other Revenue | 9 | 9 | - | - | - | - |
| 1,220 | 1,039 | 702.3 | 795 | 966.9 | 565.3 | |
Revenue Growth | 27.98% | 47.98% | -11.66% | -17.78% | 71.04% | -0.12% |
Cost of Revenue | 412.7 | 461.7 | 310.4 | 340.1 | 323.4 | 292.7 |
Gross Profit | 807 | 577.6 | 391.9 | 454.9 | 643.5 | 272.6 |
Selling, General & Admin | 10.9 | 13.2 | 13.9 | 16.6 | 11.5 | 10.7 |
Other Operating Expenses | 78.1 | 71.2 | 70.7 | 64.8 | 68.1 | 46.6 |
Operating Expenses | 415.2 | 348.6 | 225.9 | 185.4 | 213.8 | 170.3 |
Operating Income | 391.8 | 229 | 166 | 269.5 | 429.7 | 102.3 |
Interest Expense | -129.9 | -156.3 | -133.6 | -19.5 | -24.9 | -89 |
Interest & Investment Income | 4.5 | 9.7 | 15.8 | 17.8 | 4 | - |
Currency Exchange Gain (Loss) | -2.3 | -0.8 | 4.7 | -8.6 | 2.5 | 4.6 |
Other Non Operating Income (Expenses) | -172.6 | 6.1 | -40.9 | -16.7 | -136 | -13 |
EBT Excluding Unusual Items | 91.5 | 87.7 | 12 | 242.5 | 275.3 | 4.9 |
Merger & Restructuring Charges | -1.6 | -1.6 | -1.8 | - | - | - |
Other Unusual Items | 5.8 | 1.7 | -22.3 | 1 | 33.7 | - |
Pretax Income | 95.7 | 87.8 | -12.1 | 243.5 | 309 | 4.9 |
Income Tax Expense | 44.3 | -23.8 | 58.7 | 133.7 | 317.8 | 58.1 |
Earnings From Continuing Operations | 51.4 | 111.6 | -70.8 | 109.8 | -8.8 | -53.2 |
Net Income | 51.4 | 111.6 | -70.8 | 109.8 | -8.8 | -53.2 |
Preferred Dividends & Other Adjustments | 36 | 17 | - | - | - | - |
Net Income to Common | 15.4 | 94.6 | -70.8 | 109.8 | -8.8 | -53.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 26 | 26 | 26 | 25 | 24 |
Shares Outstanding (Diluted) | 25 | 26 | 26 | 26 | 25 | 24 |
Shares Change | -3.74% | -0.85% | 1.06% | 4.16% | 3.71% | -31.32% |
EPS (Basic) | 0.61 | 3.63 | -2.69 | 4.22 | -0.35 | -2.21 |
EPS (Diluted) | 0.61 | 3.60 | -2.70 | 4.20 | -0.40 | -2.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 598.9 | 374 | 72.2 | -61.2 | 317.3 | -178.3 |
Free Cash Flow Per Share | 23.51 | 14.33 | 2.74 | -2.35 | 12.69 | -7.39 |
Dividend Per Share | 3.588 | 3.588 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 66.16% | 55.58% | 55.80% | 57.22% | 66.55% | 48.22% |
Operating Margin | 32.12% | 22.03% | 23.64% | 33.90% | 44.44% | 18.10% |
Profit Margin | 1.26% | 9.10% | -10.08% | 13.81% | -0.91% | -9.41% |
Free Cash Flow Margin | 49.10% | 35.99% | 10.28% | -7.70% | 32.82% | -31.54% |
EBITDA | 755.2 | 531.3 | 355.7 | 421.4 | 611.2 | 249.5 |
EBITDA Margin | 61.92% | 51.12% | 50.65% | 53.01% | 63.21% | 44.14% |
D&A For EBITDA | 363.4 | 302.3 | 189.7 | 151.9 | 181.5 | 147.2 |
EBIT | 391.8 | 229 | 166 | 269.5 | 429.7 | 102.3 |
EBIT Margin | 32.12% | 22.03% | 23.64% | 33.90% | 44.44% | 18.10% |
Effective Tax Rate | 46.29% | - | - | 54.91% | 102.85% | 1185.71% |
Revenue as Reported | 1,220 | 1,039 | 702.3 | - | - | 565.3 |