BW Energy Limited (OSL: BWE)
Norway
· Delayed Price · Currency is NOK 22.15
-0.20 (-0.89%)
Nov 21, 2024, 4:25 PM CET
BW Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 793.4 | 507.3 | 277.6 | 271.5 | 160.3 | 282.4 | Upgrade
|
| Revenue Growth (YoY) | 134.87% | 82.74% | 2.25% | 69.37% | -43.24% | 620.41% | Upgrade
|
| Cost of Revenue | 362.1 | 266.3 | 123.4 | 124.3 | 73.3 | 90.7 | Upgrade
|
| Gross Profit | 431.3 | 241 | 154.2 | 147.2 | 87 | 191.7 | Upgrade
|
| Operating Expenses | 149.2 | 99.5 | 60.1 | 48.8 | 84.2 | 74.7 | Upgrade
|
| Operating Income | 282.1 | 141.5 | 94.1 | 98.4 | 2.8 | 117 | Upgrade
|
| Interest Expense | -29.6 | -24.9 | -17 | -12.5 | -12.6 | -9.7 | Upgrade
|
| Interest & Investment Income | 10.9 | 8.2 | 1.7 | 0.7 | 0.9 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.9 | -0.7 | -2.2 | 0.1 | -0.9 | 2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.1 | -1.2 | 7.2 | 2.1 | -1.3 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 246.4 | 122.9 | 83.8 | 88.8 | -11.1 | 111 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | - | - | - | -1.2 | 0.3 | Upgrade
|
| Asset Writedown | -0.4 | -0.4 | - | - | 0.1 | - | Upgrade
|
| Pretax Income | 246.2 | 122.5 | 83.8 | 88.8 | -12.2 | 111.3 | Upgrade
|
| Income Tax Expense | 56.1 | 41.5 | 38.8 | 36.8 | 28.9 | 38.8 | Upgrade
|
| Earnings From Continuing Operations | 190.1 | 81 | 45 | 52 | -41.1 | 72.5 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -14.5 | Upgrade
|
| Net Income | 190.1 | 81 | 45 | 52 | -41.1 | 58 | Upgrade
|
| Net Income to Common | 190.1 | 81 | 45 | 52 | -41.1 | 58 | Upgrade
|
| Net Income Growth | - | 80.00% | -13.46% | - | - | 2130.77% | Upgrade
|
| Shares Outstanding (Basic) | 258 | 258 | 258 | 257 | 228 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 258 | 258 | 257 | 228 | 187 | Upgrade
|
| Shares Change (YoY) | - | - | 0.29% | 12.82% | 21.68% | - | Upgrade
|
| EPS (Basic) | 0.74 | 0.31 | 0.17 | 0.20 | -0.18 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.31 | 0.17 | 0.20 | -0.18 | 0.31 | Upgrade
|
| EPS Growth | - | 82.35% | -15.00% | - | - | - | Upgrade
|
| Free Cash Flow | - | -92.4 | -13.5 | 68.2 | -0.1 | 119.2 | Upgrade
|
| Free Cash Flow Per Share | - | -0.36 | -0.05 | 0.27 | -0.00 | 0.64 | Upgrade
|
| Gross Margin | 54.36% | 47.51% | 55.55% | 54.22% | 54.27% | 67.88% | Upgrade
|
| Operating Margin | 35.56% | 27.89% | 33.90% | 36.24% | 1.75% | 41.43% | Upgrade
|
| Profit Margin | 23.96% | 15.97% | 16.21% | 19.15% | -25.64% | 20.54% | Upgrade
|
| Free Cash Flow Margin | - | -18.21% | -4.86% | 25.12% | -0.06% | 42.21% | Upgrade
|
| EBITDA | 379.05 | 220.5 | 127.6 | 118.2 | 51.9 | 165.9 | Upgrade
|
| EBITDA Margin | 47.78% | 43.47% | 45.97% | 43.54% | 32.38% | 58.75% | Upgrade
|
| D&A For EBITDA | 96.95 | 79 | 33.5 | 19.8 | 49.1 | 48.9 | Upgrade
|
| EBIT | 282.1 | 141.5 | 94.1 | 98.4 | 2.8 | 117 | Upgrade
|
| EBIT Margin | 35.56% | 27.89% | 33.90% | 36.24% | 1.75% | 41.43% | Upgrade
|
| Effective Tax Rate | 22.79% | 33.88% | 46.30% | 41.44% | - | 34.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.