BW Energy Limited (OSL:BWE)
Norway flag Norway · Delayed Price · Currency is NOK
31.25
+0.30 (0.97%)
Apr 1, 2025, 4:25 PM CET

BW Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
783.9488.9277.6271.5160.3
Upgrade
Revenue Growth (YoY)
60.34%76.12%2.25%69.37%-43.24%
Upgrade
Cost of Revenue
337.8266.3123.4124.373.3
Upgrade
Gross Profit
446.1222.6154.2147.287
Upgrade
Other Operating Expenses
-11.3-18.4---
Upgrade
Operating Expenses
169.681.160.148.884.2
Upgrade
Operating Income
276.5141.594.198.42.8
Upgrade
Interest Expense
-35.7-5.1-17-12.5-12.6
Upgrade
Interest & Investment Income
13.18.31.70.70.9
Upgrade
Currency Exchange Gain (Loss)
---2.20.1-0.9
Upgrade
Other Non Operating Income (Expenses)
-23.8-21.87.22.1-1.3
Upgrade
EBT Excluding Unusual Items
230.1122.983.888.8-11.1
Upgrade
Gain (Loss) on Sale of Assets
-----1.2
Upgrade
Asset Writedown
--0.4--0.1
Upgrade
Pretax Income
230.1122.583.888.8-12.2
Upgrade
Income Tax Expense
64.241.538.836.828.9
Upgrade
Earnings From Continuing Operations
165.9814552-41.1
Upgrade
Net Income
165.9814552-41.1
Upgrade
Net Income to Common
165.9814552-41.1
Upgrade
Net Income Growth
104.81%80.00%-13.46%--
Upgrade
Shares Outstanding (Basic)
258258258257228
Upgrade
Shares Outstanding (Diluted)
258258258257228
Upgrade
Shares Change (YoY)
--0.29%12.82%21.68%
Upgrade
EPS (Basic)
0.640.310.170.20-0.18
Upgrade
EPS (Diluted)
0.640.310.170.20-0.18
Upgrade
EPS Growth
104.81%84.68%-15.00%--
Upgrade
Free Cash Flow
41.1-92.4-13.568.2-0.1
Upgrade
Free Cash Flow Per Share
0.16-0.36-0.050.27-
Upgrade
Gross Margin
56.91%45.53%55.55%54.22%54.27%
Upgrade
Operating Margin
35.27%28.94%33.90%36.24%1.75%
Upgrade
Profit Margin
21.16%16.57%16.21%19.15%-25.64%
Upgrade
Free Cash Flow Margin
5.24%-18.90%-4.86%25.12%-0.06%
Upgrade
EBITDA
417.9220.5127.6118.251.9
Upgrade
EBITDA Margin
53.31%45.10%45.97%43.54%32.38%
Upgrade
D&A For EBITDA
141.47933.519.849.1
Upgrade
EBIT
276.5141.594.198.42.8
Upgrade
EBIT Margin
35.27%28.94%33.90%36.24%1.75%
Upgrade
Effective Tax Rate
27.90%33.88%46.30%41.44%-
Upgrade
Revenue as Reported
795.2507.3---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.