BW Energy Limited (OSL:BWE)
Norway flag Norway · Delayed Price · Currency is NOK
56.50
-1.50 (-2.59%)
Aug 21, 2026, 4:25 PM CET

BW Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
817.9778.3783.9488.9277.6271.5
Revenue Growth
-9.54%-0.71%60.34%76.12%2.25%69.37%
Gross Profit
410.5394.6446.1222.6154.2147.2
Operating Income
178.4216.5276.5141.594.198.4
Net Income
99.9133.1165.9814552
Earnings Per Share
0.380.510.640.310.170.20
EPS Growth
-54.78%-20.31%103.85%84.68%-15.00%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
254150.5221.8194.2210.8150.9
Total Debt
1,221985.8692.9519.4420.9233.2
Net Cash (Debt)
-966.9-835.3-471.1-325.2-210.1-82.3
Net Cash Growth
------
Net Cash Per Share
-3.68-3.23-1.83-1.26-0.81-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
374.6315347.7181168.5108.9
Capital Expenditures
-386.1-334.8-306.6-273.4-182-40.7
Free Cash Flow
-11.5-19.841.1-92.4-13.568.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.19%50.70%56.91%45.53%55.55%54.22%
Operating Margin
21.81%27.82%35.27%28.94%33.90%36.24%
Pretax Margin
18.25%24.12%29.35%25.06%30.19%32.71%
Profit Margin
12.21%17.10%21.16%16.57%16.21%19.15%
FCF Margin
-1.41%-2.54%5.24%-18.90%-4.86%25.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.209.053.618.4814.6311.32
Forward PE
11.9817.922.642.562.5325.35
P/FCF Ratio
--14.57--8.63
PS Ratio
1.801.550.761.412.372.17