BW Energy Limited (OSL:BWE)
Norway flag Norway · Delayed Price · Currency is NOK
51.90
+0.50 (0.97%)
Jul 31, 2026, 4:25 PM CET

BW Energy Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
792.4797.9795.2507.3277.6271.5
Revenue Growth
-14.18%0.34%56.75%82.75%2.25%69.37%
Gross Profit
385414.2457.4241154.2147.2
Operating Income
178.4216.5276.5141.194.198.4
Net Income
99.9133.1165.9814552
Earnings Per Share
0.390.510.640.310.170.20
EPS Growth
-53.91%-20.31%106.45%82.35%-15.00%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
254150.5221.8194.2210.8150.9
Total Debt
1,221985.8692.9519420.9233.2
Net Cash (Debt)
-966.9-835.3-471.1-324.8-210.1-82.3
Net Cash Growth
------
Net Cash Per Share
-3.75-3.23-1.83-1.26-0.81-0.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
374.6315347.7181168.5108.9
Capital Expenditures
-496.6-334.8-306.6-273.4-182-40.7
Free Cash Flow
-122-19.841.1-92.4-13.568.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.59%51.91%57.52%47.51%55.55%54.22%
Operating Margin
22.51%27.13%34.77%27.81%33.90%36.24%
Pretax Margin
18.84%23.52%28.94%24.15%30.19%32.71%
Profit Margin
12.61%16.68%20.86%15.97%16.21%19.15%
FCF Margin
-15.40%-2.48%5.17%-18.21%-4.86%25.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.969.183.258.4815.1611.40
Forward PE
10.7917.922.642.562.5325.35
P/FCF Ratio
--13.04---
PS Ratio
1.651.510.67---