BW Energy Limited (OSL:BWE)
Norway · Delayed Price · Currency is NOK 56.90
-2.30 (-3.89%)
May 29, 2026, 4:27 PM CET
BW Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 670.1 | 778.3 | 783.9 | 488.9 | 277.6 | 271.5 | |
Revenue Growth (YoY) | -23.80% | -0.71% | 60.34% | 76.12% | 2.25% | 69.37% |
Cost of Revenue | 345.3 | 383.7 | 337.8 | 266.3 | 123.4 | 124.3 |
Gross Profit | 324.8 | 394.6 | 446.1 | 222.6 | 154.2 | 147.2 |
Other Operating Expenses | -18.6 | -19.6 | -11.3 | -18.4 | - | - |
Operating Expenses | 164 | 178.1 | 169.6 | 81.1 | 60.1 | 48.8 |
Operating Income | 160.8 | 216.5 | 276.5 | 141.5 | 94.1 | 98.4 |
Interest Expense | -29.4 | -33.6 | -51 | -5.1 | -17 | -12.5 |
Interest & Investment Income | 11 | 12.3 | 13.1 | 8.3 | 1.7 | 0.7 |
Currency Exchange Gain (Loss) | - | - | - | - | -2.2 | 0.1 |
Other Non Operating Income (Expenses) | -9.3 | -7.5 | -8.5 | -21.8 | 7.2 | 2.1 |
EBT Excluding Unusual Items | 133.1 | 187.7 | 230.1 | 122.9 | 83.8 | 88.8 |
Asset Writedown | - | - | - | -0.4 | - | - |
Pretax Income | 133.1 | 187.7 | 230.1 | 122.5 | 83.8 | 88.8 |
Income Tax Expense | 50.4 | 54.6 | 64.2 | 41.5 | 38.8 | 36.8 |
Earnings From Continuing Operations | 82.7 | 133.1 | 165.9 | 81 | 45 | 52 |
Net Income | 82.7 | 133.1 | 165.9 | 81 | 45 | 52 |
Net Income to Common | 82.7 | 133.1 | 165.9 | 81 | 45 | 52 |
Net Income Growth | -58.96% | -19.77% | 104.81% | 80.00% | -13.46% | - |
Shares Outstanding (Basic) | 256 | 258 | 258 | 258 | 258 | 257 |
Shares Outstanding (Diluted) | 256 | 259 | 258 | 258 | 258 | 257 |
Shares Change (YoY) | -1.14% | 0.23% | - | - | 0.29% | 12.82% |
EPS (Basic) | 0.32 | 0.52 | 0.64 | 0.31 | 0.17 | 0.20 |
EPS (Diluted) | 0.32 | 0.51 | 0.64 | 0.31 | 0.17 | 0.20 |
EPS Growth | -58.94% | -20.31% | 103.85% | 84.68% | -15.00% | - |
Free Cash Flow | -255 | -19.8 | 41.1 | -92.4 | -13.5 | 68.2 |
Free Cash Flow Per Share | -0.99 | -0.08 | 0.16 | -0.36 | -0.05 | 0.27 |
Gross Margin | 48.47% | 50.70% | 56.91% | 45.53% | 55.55% | 54.22% |
Operating Margin | 24.00% | 27.82% | 35.27% | 28.94% | 33.90% | 36.24% |
Profit Margin | 12.34% | 17.10% | 21.16% | 16.57% | 16.21% | 19.15% |
Free Cash Flow Margin | -38.05% | -2.54% | 5.24% | -18.90% | -4.86% | 25.12% |
EBITDA | 293.2 | 364 | 417.9 | 220.5 | 127.6 | 118.2 |
EBITDA Margin | 43.76% | 46.77% | 53.31% | 45.10% | 45.97% | 43.54% |
D&A For EBITDA | 132.4 | 147.5 | 141.4 | 79 | 33.5 | 19.8 |
EBIT | 160.8 | 216.5 | 276.5 | 141.5 | 94.1 | 98.4 |
EBIT Margin | 24.00% | 27.82% | 35.27% | 28.94% | 33.90% | 36.24% |
Effective Tax Rate | 37.87% | 29.09% | 27.90% | 33.88% | 46.30% | 41.44% |
Revenue as Reported | 688.7 | 797.9 | 795.2 | 507.3 | - | - |