BW Energy Limited (OSL:BWE)

BW Energy Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	12,219	12,142	6,804	6,966	6,486	5,186
Market Cap Growth	61.42%	78.44%	-2.32%	7.40%	25.07%	-19.81%
Enterprise Value	20,640	19,070	11,948	10,719	8,269	5,772
Last Close Price	47.35	47.05	23.55	27.00	25.14	20.10
PE Ratio	9.11	9.05	3.61	8.48	14.63	11.32
Forward PE	49.46	17.92	2.64	2.56	2.53	25.35
PS Ratio	1.52	1.51	0.76	1.41	2.37	2.17
PB Ratio	1.21	1.20	0.70	0.99	1.07	1.03
P/TBV Ratio	2.45	2.43	1.05	1.55	1.63	1.49
P/FCF Ratio	-	-	14.57	-	-	8.63
P/OCF Ratio	3.85	3.82	1.72	3.80	3.91	5.41
PEG Ratio	-	0.06	0.06	0.06	0.06	0.17
EV/Sales Ratio	2.57	2.37	1.34	2.16	3.02	2.41
EV/EBITDA Ratio	4.94	4.57	2.52	4.79	6.58	5.54
EV/EBIT Ratio	9.46	8.74	3.80	7.47	8.92	6.66
EV/FCF Ratio	-15.71	-	25.59	-	-	9.61
Debt / Equity Ratio	0.99	0.99	0.80	0.75	0.68	0.41
Debt / EBITDA Ratio	2.38	2.38	1.49	2.12	2.72	1.58
Debt / FCF Ratio	-	-	16.86	-	-	3.42
Net Debt / Equity Ratio	0.83	0.83	0.55	0.47	0.34	0.14
Net Debt / EBITDA Ratio	2.02	2.02	1.13	1.48	1.65	0.70
Net Debt / FCF Ratio	-6.41	-6.41	11.46	-3.52	-15.56	1.21
Asset Turnover	0.36	0.36	0.42	0.33	0.26	0.32
Inventory Turnover	5.94	5.94	7.49	11.84	13.06	15.73
Quick Ratio	0.91	0.91	0.85	0.70	1.26	2.14
Current Ratio	1.19	1.19	1.04	0.83	1.33	2.23
Return on Equity (ROE)	14.29%	14.29%	21.28%	12.34%	7.60%	10.27%
Return on Assets (ROA)	6.08%	6.08%	9.31%	5.98%	5.41%	7.15%
Return on Invested Capital (ROIC)	8.73%	9.69%	16.93%	10.13%	6.84%	9.40%
Return on Capital Employed (ROCE)	9.80%	9.80%	16.90%	10.10%	9.10%	11.50%
Earnings Yield	10.98%	11.05%	27.70%	11.79%	6.83%	8.83%
FCF Yield	-10.75%	-10.82%	6.86%	-13.45%	-2.05%	11.59%
Buyback Yield / Dilution	-	-	-	-	-0.29%	-12.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.