Cadeler A/S (OSL:CADLR)
Norway · Delayed Price · Currency is NOK 53.20
+1.55 (3.00%)
Oct 2, 2026, 4:25 PM CET
Cadeler Ratios and Metrics
Market cap in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,529 | 16,837 | 22,342 | 14,611 | 7,588 | 5,055 | |
Market Cap Growth | 10.62% | -24.64% | 52.91% | 92.56% | 50.10% | 79.78% |
Enterprise Value | 36,426 | 31,079 | 28,194 | 15,740 | 8,410 | 4,359 |
Last Close Price | 53.20 | 48.04 | 63.70 | 46.92 | 38.40 | 36.48 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.72 | 5.08 | 29.19 | 113.38 | 20.28 | 67.72 |
Forward PE | 4.56 | 5.06 | 13.30 | 30.69 | 19.10 | 91.77 |
PS Ratio | 2.49 | 2.29 | 7.64 | 12.00 | 6.77 | 8.28 |
PB Ratio | 1.02 | 0.95 | 1.54 | 1.36 | 1.33 | 1.55 |
P/TBV Ratio | 1.03 | 0.96 | 1.56 | 1.38 | 1.33 | 1.55 |
P/OCF Ratio | 4.51 | 3.61 | 20.40 | 20.57 | 24.82 | 16.71 |
PEG Ratio | 0.06 | 0.11 | 0.19 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.41 | 4.23 | 9.64 | 12.93 | 7.51 | 7.14 |
EV/EBITDA Ratio | 7.66 | 6.21 | 19.26 | 28.28 | 12.70 | 15.93 |
EV/EBIT Ratio | 11.87 | 8.26 | 34.52 | 51.72 | 19.39 | 39.07 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.91 | 1.08 | 0.47 | 0.22 | 0.21 | 0.23 |
Debt / EBITDA Ratio | 3.83 | 3.82 | 4.62 | 4.13 | 1.82 | 2.67 |
Net Debt / Equity Ratio | 0.79 | 0.98 | 0.43 | 0.12 | 0.18 | 0.22 |
Net Debt / EBITDA Ratio | 3.36 | 3.48 | 4.26 | 2.21 | 1.54 | 2.61 |
Net Debt / FCF Ratio | -4.78 | -1.75 | -1.02 | -31.27 | -0.49 | -0.54 |
Asset Turnover | 0.23 | 0.23 | 0.16 | 0.11 | 0.19 | 0.16 |
Inventory Turnover | 120.14 | 104.88 | 88.52 | 46.94 | 101.79 | 103.79 |
Quick Ratio | 1.53 | 1.06 | 1.23 | 2.54 | 4.85 | 0.42 |
Current Ratio | 1.62 | 1.11 | 1.47 | 2.75 | 5.04 | 0.46 |
Return on Equity (ROE) | 12.74% | 20.47% | 5.93% | 1.53% | 8.21% | 2.63% |
Return on Assets (ROA) | 5.37% | 7.42% | 2.72% | 1.76% | 4.70% | 1.83% |
Return on Invested Capital (ROIC) | 8.56% | 13.05% | 4.73% | 3.18% | 7.97% | 3.44% |
Return on Capital Employed (ROCE) | 8.30% | 10.40% | 3.80% | 2.30% | 6.30% | 3.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.04% | 19.70% | 3.43% | 0.88% | 4.93% | 1.48% |
FCF Yield | -16.19% | -59.15% | -27.50% | -0.27% | -27.14% | -26.31% |
Buyback Yield / Dilution | -4.05% | -2.23% | -70.73% | -24.00% | -24.96% | -405.75% |