Cambi ASA (OSL:CAMBI)
Norway · Delayed Price · Currency is NOK 22.60
-1.20 (-5.04%)
Nov 6, 2026, 4:25 PM CET
Cambi ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 957.3 | 1,068 | 1,033 | 976.6 | 440.4 | 457.7 | |
Revenue Growth | -9.47% | 3.38% | 5.82% | 121.75% | -3.78% | 24.71% |
Cost of Revenue | 468.1 | 538.2 | 461.3 | 445.4 | 218.8 | 233.7 |
Gross Profit | 489.2 | 530.1 | 572.1 | 531.2 | 221.6 | 224 |
Selling, General & Admin | 274 | 267 | 245.4 | 200.7 | 142.4 | 133.9 |
Other Operating Expenses | 90.9 | 102.1 | 101 | 81.2 | 76.5 | 52.6 |
Operating Expenses | 382 | 387.9 | 372.5 | 306 | 237.2 | 195.3 |
Operating Income | 107.2 | 142.2 | 199.6 | 225.2 | -15.6 | 28.7 |
Interest Expense | -55.4 | -7.3 | -12.9 | -14.3 | -3.6 | -3.3 |
Interest & Investment Income | 6.4 | 6.4 | 17 | 19.5 | 4.5 | 1.5 |
Earnings From Equity Investments | - | - | - | -0.8 | -1.8 | - |
Currency Exchange Gain (Loss) | 37.9 | 37.9 | -7.8 | 4.5 | 7.3 | -6.5 |
Other Non Operating Income (Expenses) | -3.8 | -3.8 | -5.8 | -6.3 | -3.2 | -3.1 |
EBT Excluding Unusual Items | 92.3 | 175.4 | 190.1 | 227.8 | -12.4 | 17.3 |
Gain (Loss) on Sale of Investments | -0.7 | -0.7 | - | 1.1 | -1.6 | -0.5 |
Pretax Income | 91.6 | 174.7 | 190.1 | 228.9 | -14 | 16.8 |
Income Tax Expense | 33.9 | 37.5 | 41.5 | 45.9 | -1.2 | 4.9 |
Earnings From Continuing Operations | 57.7 | 137.2 | 148.6 | 183 | -12.8 | 11.9 |
Minority Interest in Earnings | -4.6 | -2.5 | 1.1 | 1.1 | 1.2 | 1.4 |
Net Income | 53.1 | 134.7 | 149.7 | 184.1 | -11.6 | 13.3 |
Net Income to Common | 53.1 | 134.7 | 149.7 | 184.1 | -11.6 | 13.3 |
Net Income Growth | -66.83% | -10.02% | -18.68% | - | - | -15.82% |
Shares Outstanding (Basic) | - | 160 | 160 | 160 | 158 | 160 |
Shares Outstanding (Diluted) | - | 160 | 160 | 160 | 158 | 160 |
Shares Change | - | - | - | 1.11% | -1.06% | 5650.62% |
EPS (Basic) | - | 0.84 | 0.94 | 1.15 | -0.07 | 0.08 |
EPS (Diluted) | - | 0.84 | 0.94 | 1.15 | -0.07 | 0.08 |
EPS Growth | - | -10.02% | -18.69% | - | - | -98.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 251.4 | 264.9 | -37.4 | 192.4 | 56 | -13.1 |
Free Cash Flow Per Share | - | 1.66 | -0.23 | 1.20 | 0.35 | -0.08 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 1.000 | 0.150 | - |
Dividend Growth | 0% | 0% | -70.00% | 566.67% | - | - |
Gross Margin | 51.10% | 49.62% | 55.36% | 54.39% | 50.32% | 48.94% |
Operating Margin | 11.20% | 13.31% | 19.31% | 23.06% | -3.54% | 6.27% |
Profit Margin | 5.55% | 12.61% | 14.49% | 18.85% | -2.63% | 2.91% |
Free Cash Flow Margin | 26.26% | 24.80% | -3.62% | 19.70% | 12.72% | -2.86% |
EBITDA | 124.3 | 161 | 225.7 | 249.3 | 2.6 | 37.5 |
EBITDA Margin | 12.98% | 15.07% | 21.84% | 25.53% | 0.59% | 8.19% |
D&A For EBITDA | 17.1 | 18.8 | 26.1 | 24.1 | 18.2 | 8.8 |
EBIT | 107.2 | 142.2 | 199.6 | 225.2 | -15.6 | 28.7 |
EBIT Margin | 11.20% | 13.31% | 19.31% | 23.06% | -3.54% | 6.27% |
Effective Tax Rate | 37.01% | 21.46% | 21.83% | 20.05% | - | 29.17% |