Cambi ASA (OSL:CAMBI)
Norway · Delayed Price · Currency is NOK 21.60
+0.20 (0.93%)
Aug 4, 2026, 4:25 PM CET
Cambi ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 843.3 | 1,068 | 1,033 | 976.6 | 440.4 | 457.7 | |
Revenue Growth | 3.12% | 3.38% | 5.82% | 121.75% | -3.78% | 24.71% |
Cost of Revenue | 420.8 | 538.2 | 461.3 | 445.4 | 218.8 | 233.7 |
Gross Profit | 533.4 | 530.1 | 572.1 | 531.2 | 221.6 | 224 |
Selling, General & Admin | 365.6 | 369.1 | 346.4 | 281.9 | 218.9 | 122.5 |
Depreciation & Amortization Expenses | 15.6 | 18.8 | 26.1 | 24.1 | 18.3 | 8.8 |
Other Operating Expenses | - | - | - | - | - | 64 |
Total Operating Expenses | 381.2 | 387.9 | 372.5 | 306 | 237.2 | 195.3 |
Operating Income | 152 | 142.3 | 199.6 | 225.1 | -15.6 | 28.7 |
Total Non-Operating Income (Expense) | 23.5 | 32.4 | -9.4 | 3.7 | 1.6 | -11.9 |
Pretax Income | 175.6 | 174.8 | 190.2 | 228.9 | -14 | 16.8 |
Provision for Income Taxes | 40.7 | 37.5 | 41.5 | 45.9 | -1.2 | 4.9 |
Net Income | 128.3 | 137.3 | 148.7 | 182.9 | -12.7 | 11.9 |
Minority Interest in Earnings | 3 | - | - | -1.1 | -1.2 | -1.4 |
Net Income to Common | 125.2 | 137.3 | 148.7 | 184.1 | -11.6 | 13.3 |
Net Income Growth | -2.42% | -7.67% | -19.23% | - | - | -15.82% |
Shares Outstanding (Basic) | 160 | 160 | 160 | 160 | 158 | 160 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 160 | 158 | 160 |
Shares Change | -0.01% | - | - | 1.11% | -1.06% | 15.11% |
EPS (Basic) | 0.78 | 0.86 | 0.93 | 1.15 | -0.07 | 0.08 |
EPS (Diluted) | 0.78 | 0.86 | 0.93 | 1.15 | -0.07 | 0.08 |
EPS Growth | -2.40% | -7.67% | -19.23% | - | - | -26.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 313 | 98.8 | -37.4 | 192.4 | 56 | -13.1 |
Free Cash Flow Growth | - | - | - | 243.57% | - | - |
Free Cash Flow Per Share | 1.96 | 0.62 | -0.23 | 1.20 | 0.35 | -0.08 |
Dividends Per Share | 0.300 | 0.300 | 0.300 | 1.000 | 0.150 | - |
Dividend Growth | 0% | 0% | -70.00% | 566.67% | - | - |
Gross Margin | 63.25% | 49.62% | 55.36% | 54.39% | 50.32% | 48.94% |
Operating Margin | 18.02% | 13.32% | 19.31% | 23.05% | -3.54% | 6.27% |
Profit Margin | 15.21% | 12.85% | 14.39% | 18.73% | -2.88% | 2.60% |
FCF Margin | 37.12% | 9.25% | -3.62% | 19.70% | 12.72% | -2.86% |
EBITDA | 168 | 161.1 | 225.7 | 249.2 | 2.6 | 37.5 |
EBITDA Margin | 19.92% | 15.08% | 21.84% | 25.52% | 0.59% | 8.19% |
EBIT | 152 | 142.3 | 199.6 | 225.1 | -15.6 | 28.7 |
EBIT Margin | 18.02% | 13.32% | 19.31% | 23.05% | -3.54% | 6.27% |
Effective Tax Rate | 23.18% | 21.45% | 21.82% | 20.05% | 8.57% | 29.17% |