Cavendish Hydrogen ASA (OSL:CAVEN)
5.94
+0.19 (3.30%)
Aug 4, 2026, 4:25 PM CET
Cavendish Hydrogen ASA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 16.5 | - | 41.78 | 7.02 | 2.66 | 5.86 |
Cash & Short-Term Investments | 16.5 | - | 41.78 | 7.02 | 2.66 | 5.86 |
Cash Growth | -52.17% | - | 495.30% | 164.33% | -54.71% | - |
Accounts Receivable | 1.4 | 1.84 | 4.84 | 10.24 | 23.08 | 10.99 |
Inventory | 13.5 | - | 18.75 | 27.75 | 22.77 | 19.26 |
Other Current Assets | 2.4 | 3.01 | 5.62 | 3.29 | 9.57 | 6.68 |
Total Current Assets | 33.8 | 37.96 | 70.99 | 48.3 | 58.07 | 42.78 |
Net Property, Plant & Equipment | 8.8 | 9.76 | 11.4 | 11.88 | 12.28 | 11.66 |
Other Intangible Assets | 10.8 | 11.21 | 12.61 | 8.68 | 7.95 | 11.49 |
Goodwill | - | - | 0 | 0 | - | 28.2 |
Long-Term Investments | - | 0.1 | 0.21 | 1.04 | 3.96 | 3.46 |
Total Assets | 53.4 | 59.02 | 95.2 | 69.89 | 82.27 | 97.59 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.7 | 2.06 | 2.63 | 5.57 | 13 | 9.37 |
Current Portion of Leases | 0.2 | 0.31 | 0.4 | 0.44 | 0.34 | 0.37 |
Unearned Revenue | 1.1 | 1.37 | 9.12 | 17.46 | 22.75 | 10.49 |
Other Current Liabilities | 2.9 | 3.12 | 5.73 | 7.2 | 12.29 | 8.96 |
Total Current Liabilities | 5.9 | 6.85 | 17.88 | 30.67 | 48.38 | 29.19 |
Long-Term Debt | 1.7 | 1.72 | 1.86 | 15.77 | 25.65 | 26.24 |
Long-Term Leases | 0.1 | 0.12 | 0.36 | 0.6 | 0.33 | 0.3 |
Other Long-Term Liabilities | 1.6 | 0 | 2.43 | 2.18 | 2.17 | 3.07 |
Total Long-Term Liabilities | 3.3 | 3.49 | 4.26 | 17.86 | 28.14 | 29.61 |
Total Liabilities | 9.2 | 10.34 | 22.15 | 48.53 | 76.52 | 58.8 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 5.89 | 5.89 | 0 | - | - |
Treasury Stock | - | 0.04 | 0.04 | 0 | - | - |
Additional Paid-in Capital | - | 87.3 | 87.3 | 0 | - | - |
Accumulated Other Comprehensive Income | - | 3.91 | 1.64 | 2.04 | 1.24 | 0.2 |
Retained Earnings | - | -48.45 | -21.81 | 19.33 | 4.51 | 38.59 |
Shareholders' Equity | 44.2 | 48.68 | 73.05 | 21.36 | 5.75 | 38.79 |
Total Liabilities & Equity | 53.4 | 59.02 | 95.2 | 69.9 | 82.27 | 97.59 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2 | 2.15 | 2.62 | 16.81 | 26.32 | 26.91 |
Net Cash (Debt) | 14.5 | -2.15 | 39.16 | -9.79 | -23.66 | -21.05 |
Net Cash Growth | -55.25% | - | - | - | - | - |
Net Cash Per Share | 0.43 | -0.06 | 1.17 | -0.29 | - | - |
Book Value | 44.2 | 48.68 | 73.05 | 21.36 | 5.75 | 38.79 |
Book Value Per Share | 1.32 | 1.45 | 2.17 | 0.64 | - | - |
Tangible Book Value | 33.4 | 37.47 | 60.45 | 12.68 | -2.2 | -0.9 |
Tangible Book Value Per Share | 0.99 | 1.11 | 1.80 | 0.38 | - | - |