Cloudberry Clean Energy ASA (OSL:CLOUD)
Norway
· Delayed Price · Currency is NOK 10.74
0.00 (0.00%)
Mar 14, 2025, 1:11 PM CET
OSL:CLOUD Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 382 | 333 | 208 | 35 | 3.63 | Upgrade
|
| Other Revenue | - | - | - | 6 | 0.01 | Upgrade
|
| Revenue | 382 | 333 | 208 | 41 | 3.64 | Upgrade
|
| Revenue Growth (YoY) | 14.71% | 60.10% | 407.32% | 1026.37% | 1204.66% | Upgrade
|
| Selling, General & Admin | - | 23 | 28 | 7 | 0.59 | Upgrade
|
| Depreciation & Amortization | 174 | 109 | 27 | 10 | 3.29 | Upgrade
|
| Amortization of Goodwill & Intangibles | -9 | 18 | 8 | - | - | Upgrade
|
| Other Operating Expenses | 291 | 246 | 158 | 81 | 29.31 | Upgrade
|
| Total Operating Expenses | 456 | 396 | 221 | 98 | 33.19 | Upgrade
|
| Operating Income | -74 | -63 | -13 | -57 | -29.55 | Upgrade
|
| Interest Expense | -87 | -58 | -10 | -5 | -0.84 | Upgrade
|
| Interest Income | 33 | 28 | 11 | 1 | 0.92 | Upgrade
|
| Net Interest Expense | -54 | -30 | 1 | -4 | 0.08 | Upgrade
|
| Income (Loss) on Equity Investments | 51 | -72 | 120 | 16 | -3.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 18 | 68 | -1 | -8 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 193 | 147 | 6 | -11 | -1.23 | Upgrade
|
| EBT Excluding Unusual Items | 134 | 50 | 113 | -64 | -34.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 271 | 8 | - | - | Upgrade
|
| Asset Writedown | - | -99 | - | - | - | Upgrade
|
| Pretax Income | 134 | 222 | 121 | -64 | -34.25 | Upgrade
|
| Income Tax Expense | 11 | -11 | - | -1 | -0.39 | Upgrade
|
| Earnings From Continuing Ops. | 123 | 233 | 121 | -63 | -33.87 | Upgrade
|
| Minority Interest in Earnings | -28 | 39 | -3 | - | - | Upgrade
|
| Net Income | 95 | 272 | 118 | -63 | -33.87 | Upgrade
|
| Net Income to Common | 95 | 272 | 118 | -63 | -33.87 | Upgrade
|
| Net Income Growth | -65.07% | 130.51% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 288 | 291 | 253 | 156 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 297 | 292 | 254 | 156 | 39 | Upgrade
|
| Shares Change (YoY) | 1.70% | 14.90% | 63.03% | 298.59% | 14811.74% | Upgrade
|
| EPS (Basic) | 0.33 | 0.93 | 0.47 | -0.40 | -0.87 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.93 | 0.47 | -0.40 | -0.87 | Upgrade
|
| EPS Growth | -65.59% | 99.63% | - | - | - | Upgrade
|
| Free Cash Flow | -27 | -311 | -261 | -241 | -7.16 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -1.07 | -1.03 | -1.55 | -0.18 | Upgrade
|
| Profit Margin | 24.87% | 81.68% | 56.73% | -153.66% | -930.36% | Upgrade
|
| Free Cash Flow Margin | -7.07% | -93.39% | -125.48% | -587.80% | -196.59% | Upgrade
|
| EBITDA | 78 | 32 | 17 | -48 | -27.12 | Upgrade
|
| EBITDA Margin | 20.42% | 9.61% | 8.17% | -117.07% | - | Upgrade
|
| D&A For EBITDA | 152 | 95 | 30 | 9 | 2.43 | Upgrade
|
| EBIT | -74 | -63 | -13 | -57 | -29.55 | Upgrade
|
| EBIT Margin | -19.37% | -18.92% | -6.25% | -139.02% | - | Upgrade
|
| Effective Tax Rate | 8.21% | - | - | - | - | Upgrade
|
| Revenue as Reported | 547 | 610 | 217 | 41 | 3.64 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.