OSL:CLOUD Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	4,091	3,614	3,339	3,612	3,787	1,486	Upgrade
Market Cap Growth	18.50%	8.22%	-7.55%	-4.63%	154.94%	-	Upgrade
Enterprise Value	7,273	5,357	4,753	2,244	3,330	1,331	Upgrade
PE Ratio	81.70	37.64	12.28	30.61	-	-	Upgrade
PS Ratio	9.40	9.46	10.03	17.37	92.38	408.14	Upgrade
PB Ratio	0.76	0.76	0.72	0.95	1.44	1.41	Upgrade
P/OCF Ratio	28.21	14.51	14.91	84.00	-	-	Upgrade
EV/Sales Ratio	16.72	14.02	14.27	10.79	81.22	365.72	Upgrade
EV/EBITDA Ratio	25.21	42.86	144.04	132.01	-	-	Upgrade
Debt / Equity Ratio	0.62	0.42	0.35	0.10	0.12	0.25	Upgrade
Debt / EBITDA Ratio	22.85	14.32	35.26	17.36	-	-	Upgrade
Quick Ratio	3.21	4.57	2.31	5.62	12.39	2.15	Upgrade
Current Ratio	4.17	5.47	3.29	6.30	15.20	3.40	Upgrade
Asset Turnover	0.05	0.06	0.06	0.05	0.02	0.01	Upgrade
Return on Equity (ROE)	1.48%	2.64%	5.54%	3.76%	-3.41%	-6.39%	Upgrade
Return on Assets (ROA)	-0.19%	-0.25%	-0.70%	-0.21%	-1.58%	-2.63%	Upgrade
Return on Capital (ROIC)	-0.20%	-0.26%	-0.76%	-0.23%	-1.67%	-2.78%	Upgrade
Return on Capital Employed (ROCE)	-0.30%	-0.40%	-1.00%	-0.30%	-1.90%	-2.70%	Upgrade
Earnings Yield	1.20%	2.66%	8.14%	3.27%	-1.66%	-2.28%	Upgrade
FCF Yield	-0.78%	-0.75%	-9.31%	-7.23%	-6.36%	-0.48%	Upgrade
Buyback Yield / Dilution	-6.99%	0.18%	-14.90%	-63.03%	-298.59%	-14811.74%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.