OSL:CLOUD Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,760	4,091	3,614	3,339	3,612	3,787
Market Cap Growth	7.30%	13.20%	8.22%	-7.55%	-4.63%	154.94%
Enterprise Value	6,883	7,273	5,357	4,753	2,244	3,330
PE Ratio	62.21	67.06	37.64	12.28	30.61	-
PS Ratio	7.34	7.99	9.46	10.03	17.37	92.38
PB Ratio	0.69	0.75	0.76	0.72	0.95	1.44
P/OCF Ratio	17.74	19.30	14.51	14.91	84.00	-
EV/Sales Ratio	13.44	14.21	14.02	14.27	10.79	81.22
EV/EBITDA Ratio	25.31	53.09	42.86	144.04	132.01	-
Debt / Equity Ratio	0.62	0.62	0.42	0.35	0.10	0.12
Debt / EBITDA Ratio	21.82	21.82	14.32	35.26	17.36	-
Net Debt / Equity Ratio	0.45	0.45	0.23	0.18	-0.30	-0.31
Net Debt / EBITDA Ratio	17.85	17.85	8.94	25.55	-68.00	16.81
Net Debt / FCF Ratio	-349.29	-349.29	-41.37	-2.71	4.43	3.35
Quick Ratio	3.50	3.50	4.57	2.31	5.62	12.39
Current Ratio	4.57	4.57	5.47	3.29	6.30	15.20
Asset Turnover	0.06	0.06	0.06	0.06	0.05	0.02
Return on Equity (ROE)	1.49%	1.49%	2.64%	5.54%	3.76%	-3.41%
Return on Assets (ROA)	-0.36%	-0.36%	-0.25%	-0.70%	-0.21%	-1.58%
Return on Capital Employed (ROCE)	-0.50%	-0.50%	-0.40%	-1.00%	-0.30%	-1.90%
Earnings Yield	1.62%	1.49%	2.66%	8.14%	3.27%	-1.66%
FCF Yield	-0.19%	-0.17%	-0.75%	-9.31%	-7.23%	-6.36%
Buyback Yield / Dilution	-10.18%	-10.18%	0.18%	-14.90%	-63.03%	-298.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.