ContextVision AB (publ) (OSL:CONTX)
Norway flag Norway · Delayed Price · Currency is NOK
3.420
+0.040 (1.18%)
Aug 4, 2026, 4:25 PM CET

ContextVision AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
115.54113.05139.2135.11123.2199.52
Revenue Growth
-9.85%-18.79%3.03%9.66%23.81%5.04%
Gross Profit
112.58110.14135.86132.51120.8197.55
Operating Income
4.550.4229.8140.0441.1344.48
Net Income
4.690.7924.6832.7328.79-7.65
Earnings Per Share
0.060.010.320.420.37-0.10
EPS Growth
-62.50%-96.88%-23.81%13.51%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Korea
18.2617.7229.3234.433.4427.62
China
40.9840.5548.5440.3629.9517.81
Japan
11.5610.4613.5915.9315.3915.85
United States of America (USA)
21.0420.0518.9418.4916.6815.99
Other Countries
20.6921.520.2923.0121.0920.83
Total
112.52110.28130.67132.19117.8298.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
69.0169.8374.3759.1641.8626.21
Total Debt
11.7412.5910.475.184.439.09
Net Cash (Debt)
57.2757.2463.953.9837.4317.12
Net Cash Growth
-6.11%-10.43%18.38%44.20%118.65%-58.52%
Net Cash Per Share
0.760.750.830.700.480.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.454.4432.9444.7525.899.47
Capital Expenditures
-3.17-4.24-3.65-0.7-1.16-3.25
Free Cash Flow
5.280.229.2844.0524.736.23
Free Cash Flow Growth
-69.53%-99.31%-33.52%78.08%297.33%-71.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
97.44%97.43%97.60%98.07%98.05%98.02%
Operating Margin
3.94%0.37%21.41%29.63%33.38%44.70%
Pretax Margin
4.52%0.93%22.53%30.54%33.31%44.60%
Profit Margin
5.00%1.18%27.38%36.74%27.04%35.05%
FCF Margin
4.57%0.18%21.04%32.60%20.07%6.26%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
-0.300
Dividend Per Share Growth
--
Dividend Yield
3.97%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
53.84387.9316.7317.9926.41-
Forward PE
-49.8819.1315.8818.58181.72
P/FCF Ratio
47.171448.4913.9113.2730.57210.47
PS Ratio
2.212.592.934.336.1413.17