ContextVision AB (publ) (OSL:CONTX)
Norway
· Delayed Price · Currency is NOK 4.790
-0.150 (-3.04%)
Jun 27, 2025, 4:26 PM CET
ContextVision AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 13.03 | 24.68 | 32.73 | 28.79 | -7.65 | 12.08 | Upgrade
|
Depreciation & Amortization | 5.91 | 5.91 | 5.51 | 12.4 | 9.89 | 10.08 | Upgrade
|
Other Amortization | 2.73 | 2.73 | 3.32 | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | -4.46 | -4.07 | -3.89 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 1.85 | -0.54 | - | - | Upgrade
|
Other Operating Activities | -7.54 | -5.62 | 0.12 | 10.37 | 43.58 | 34.66 | Upgrade
|
Change in Accounts Receivable | 14.86 | 0.59 | -1.38 | -7.03 | 2.42 | -1.9 | Upgrade
|
Change in Inventory | -0.88 | 0.76 | -0.58 | -0.24 | -0.26 | 0.12 | Upgrade
|
Change in Other Net Operating Assets | -2 | 3.89 | 3.19 | -9.62 | 13.62 | -0.25 | Upgrade
|
Operating Cash Flow | 26.11 | 32.94 | 44.75 | 25.89 | 9.47 | 22.32 | Upgrade
|
Operating Cash Flow Growth | -39.41% | -26.40% | 72.85% | 173.29% | -57.55% | -11.01% | Upgrade
|
Capital Expenditures | -6.89 | -3.65 | -0.7 | -1.16 | -3.25 | -0.46 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | -0.11 | -3.67 | -1.42 | -8.09 | Upgrade
|
Other Investing Activities | -1.14 | -1.18 | -5.19 | -0.47 | -0.04 | -0.18 | Upgrade
|
Investing Cash Flow | -8.03 | -4.83 | -6.01 | -5.3 | -4.71 | -8.73 | Upgrade
|
Long-Term Debt Issued | - | - | 0.75 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -4.03 | - | -4.66 | -4.19 | -3.56 | Upgrade
|
Net Debt Issued (Repaid) | -4.49 | -4.03 | 0.75 | -4.66 | -4.19 | -3.56 | Upgrade
|
Repurchase of Common Stock | -7.85 | -7.85 | - | -0.5 | - | - | Upgrade
|
Common Dividends Paid | - | - | -23.21 | - | - | - | Upgrade
|
Other Financing Activities | - | - | - | -20.5 | - | - | Upgrade
|
Financing Cash Flow | -12.35 | -11.88 | -22.46 | -25.66 | -4.19 | -3.56 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | - | Upgrade
|
Net Cash Flow | 5.73 | 16.23 | 16.29 | -5.07 | 0.57 | 10.03 | Upgrade
|
Free Cash Flow | 19.21 | 29.28 | 44.05 | 24.73 | 6.23 | 21.86 | Upgrade
|
Free Cash Flow Growth | -54.67% | -33.52% | 78.08% | 297.33% | -71.52% | -11.97% | Upgrade
|
Free Cash Flow Margin | 16.04% | 22.38% | 33.22% | 20.07% | 6.25% | 23.07% | Upgrade
|
Free Cash Flow Per Share | 0.25 | 0.38 | 0.57 | 0.32 | 0.08 | 0.28 | Upgrade
|
Cash Interest Paid | 0.17 | 0.2 | 0.21 | - | 0.15 | 0.23 | Upgrade
|
Cash Income Tax Paid | 10.88 | 11.6 | 7.84 | 2.82 | 5.72 | 2.58 | Upgrade
|
Levered Free Cash Flow | 10.67 | 18.7 | 32.12 | 21.33 | 44.37 | 28.71 | Upgrade
|
Unlevered Free Cash Flow | 10.77 | 18.83 | 32.26 | 21.45 | 44.43 | 28.8 | Upgrade
|
Change in Net Working Capital | -4.46 | -0.44 | -0.78 | 11.83 | -11.41 | 2.64 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.