Circio Holding ASA (OSL:CRNA)

Despegar.com Income Statement

Financials in millions NOK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	-	0.12	10	-	0.62
Revenue	-	0.12	10	-	0.62
Revenue Growth (YoY)	-	-98.77%	-	-	-72.28%
Gross Profit	-	0.12	10	-	0.62
Selling, General & Admin	23.01	35.34	52.24	48.93	43.99
Research & Development	11.69	49.89	47.23	37.44	45.04
Other Operating Expenses	7.79	13.09	11.45	7.93	11.9
Operating Expenses	42.49	100.09	503.59	95.6	104.67
Operating Income	-42.49	-99.97	-493.59	-95.6	-104.05
Interest Expense	-0.02	-3.56	-	-2.01	-4.35
Interest & Investment Income	0.06	0.66	-	0.27	0.6
Currency Exchange Gain (Loss)	1.21	0.88	-	-0.66	-0.7
Other Non Operating Income (Expenses)	98.76	-10.96	-1.74	-0.02	-0.05
EBT Excluding Unusual Items	57.52	-112.94	-495.33	-98.02	-108.55
Merger & Restructuring Charges	-	-	-	-	0.15
Pretax Income	57.52	-112.94	-495.33	-98.02	-108.4
Income Tax Expense	-	-	-62.43	-0.05	-0.28
Net Income	57.52	-112.94	-432.9	-97.97	-108.13
Net Income to Common	57.52	-112.94	-432.9	-97.97	-108.13
Shares Outstanding (Basic)	21	7	6	3	3
Shares Outstanding (Diluted)	21	7	6	3	3
Shares Change (YoY)	204.29%	8.12%	111.30%	15.52%	26.88%
EPS (Basic)	2.79	-16.65	-69.00	-33.00	-42.07
EPS (Diluted)	2.79	-16.65	-69.00	-33.00	-42.07
Free Cash Flow	-40.72	-89.39	-113.78	-85.4	-110.86
Free Cash Flow Per Share	-1.97	-13.18	-18.14	-28.76	-43.13
Gross Margin	-	100.00%	100.00%	-	100.00%
Operating Margin	-	-81272.36%	-4934.92%	-	-16674.52%
Profit Margin	-	-91821.95%	-4328.11%	-	-17327.89%
Free Cash Flow Margin	-	-72673.98%	-1137.53%	-	-17766.51%
EBITDA	-40.72	-98.19	-102.23	-95.54	-103.35
D&A For EBITDA	1.77	1.77	391.36	0.06	0.7
EBIT	-42.49	-99.97	-493.59	-95.6	-104.05
Revenue as Reported	-	0.12	10	-	0.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.