Circio Holding ASA (OSL: CRNA)
Norway
· Delayed Price · Currency is NOK 0.700
0.00 (0.00%)
At close: Jan 17, 2025
Circio Holding ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0.12 | 0.12 | 10 | - | 0.62 | 2.25 | Upgrade
|
| Revenue | 0.12 | 0.12 | 10 | - | 0.62 | 2.25 | Upgrade
|
| Revenue Growth (YoY) | -98.77% | -98.77% | - | - | -72.28% | 8237.04% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 80.29 | Upgrade
|
| Gross Profit | 0.12 | 0.12 | 10 | - | 0.62 | -78.04 | Upgrade
|
| Selling, General & Admin | 23.04 | 35.34 | 52.8 | 48.93 | 43.99 | 45.38 | Upgrade
|
| Research & Development | 14.92 | 49.89 | 47.23 | 37.44 | 45.04 | - | Upgrade
|
| Other Operating Expenses | 12.24 | 13.62 | 10.89 | 7.93 | 11.9 | 17.39 | Upgrade
|
| Operating Expenses | 51 | 100.63 | 503.59 | 95.6 | 104.67 | 66.79 | Upgrade
|
| Operating Income | -50.88 | -100.5 | -493.59 | -95.6 | -104.05 | -144.83 | Upgrade
|
| Interest Expense | - | -3.56 | -4.99 | -2.01 | -4.35 | -1.02 | Upgrade
|
| Interest & Investment Income | 71.38 | 0.66 | 0.54 | 0.27 | 0.6 | 1.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.88 | 0.88 | 2.82 | -0.66 | -0.7 | -0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.88 | -8.22 | -0.1 | -0.02 | -0.05 | 2.17 | Upgrade
|
| EBT Excluding Unusual Items | 9.51 | -110.74 | -495.33 | -98.02 | -108.55 | -142.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 0.15 | -5.45 | Upgrade
|
| Pretax Income | 9.51 | -110.74 | -495.33 | -98.02 | -108.4 | -147.85 | Upgrade
|
| Income Tax Expense | - | - | -62.43 | -0.05 | -0.28 | -0.32 | Upgrade
|
| Net Income | 9.51 | -110.74 | -432.9 | -97.97 | -108.13 | -147.53 | Upgrade
|
| Net Income to Common | 9.5 | -110.74 | -432.9 | -97.97 | -108.13 | -147.53 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 6 | 3 | 3 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 6 | 3 | 3 | 2 | Upgrade
|
| Shares Change (YoY) | 22.45% | 7.99% | 111.54% | 15.52% | 26.88% | 15.50% | Upgrade
|
| EPS (Basic) | 1.23 | -16.33 | -68.92 | -33.00 | -42.07 | -72.83 | Upgrade
|
| EPS (Diluted) | 1.23 | -16.33 | -68.92 | -33.00 | -42.07 | -72.83 | Upgrade
|
| Free Cash Flow | -49.23 | -89.39 | -113.78 | -85.4 | -110.86 | -142.65 | Upgrade
|
| Free Cash Flow Per Share | -6.35 | -13.18 | -18.11 | -28.76 | -43.13 | -70.42 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | - | 100.00% | - | Upgrade
|
| Operating Margin | -41362.60% | -81710.57% | -4934.92% | - | -16674.52% | -6433.81% | Upgrade
|
| Profit Margin | 7722.76% | -90029.27% | -4328.11% | - | -17327.88% | -6553.93% | Upgrade
|
| Free Cash Flow Margin | -40022.76% | -72673.98% | -1137.53% | - | -17766.51% | -6337.23% | Upgrade
|
| EBITDA | -51.35 | -100 | -102.23 | -95.54 | -103.35 | -144.52 | Upgrade
|
| D&A For EBITDA | -0.47 | 0.51 | 391.36 | 0.06 | 0.7 | 0.3 | Upgrade
|
| EBIT | -50.88 | -100.5 | -493.59 | -95.6 | -104.05 | -144.83 | Upgrade
|
| Revenue as Reported | 0.12 | 0.12 | 10 | - | 0.62 | 2.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.