Cyviz AS (OSL:CYVIZ)
27.00
-1.30 (-4.59%)
Apr 3, 2025, 2:41 PM CET
Cyviz AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 595.14 | 585.42 | 485.97 | 322.67 | 217.36 | Upgrade
|
Revenue Growth (YoY) | 1.66% | 20.46% | 50.61% | 48.45% | -5.26% | Upgrade
|
Cost of Revenue | 481.8 | 296.54 | 265.77 | 180.49 | 115.68 | Upgrade
|
Gross Profit | 113.34 | 288.88 | 220.2 | 142.17 | 101.69 | Upgrade
|
Selling, General & Admin | - | 176.58 | 140.62 | 110.51 | 64.59 | Upgrade
|
Other Operating Expenses | 77.14 | 84.45 | 70.53 | 46.44 | 39.66 | Upgrade
|
Operating Expenses | 100.65 | 284.29 | 231.2 | 173.63 | 121.21 | Upgrade
|
Operating Income | 12.69 | 4.59 | -11 | -31.46 | -19.53 | Upgrade
|
Interest Expense | -7 | -5.92 | -1.89 | -0.8 | -8.47 | Upgrade
|
Interest & Investment Income | 2.84 | 3.2 | 0.6 | 0.23 | 0.07 | Upgrade
|
Currency Exchange Gain (Loss) | -2.21 | 2.23 | -8.42 | 3.42 | -5.43 | Upgrade
|
Other Non Operating Income (Expenses) | - | 0 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 6.32 | 4.1 | -20.71 | -28.61 | -33.35 | Upgrade
|
Pretax Income | 6.32 | 4.1 | -20.71 | -28.61 | -33.35 | Upgrade
|
Income Tax Expense | -12.43 | 0.4 | -1.35 | 1.15 | 0.24 | Upgrade
|
Earnings From Continuing Operations | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
Net Income to Company | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
Net Income | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
Net Income to Common | 18.75 | 3.7 | -19.36 | -29.76 | -33.59 | Upgrade
|
Net Income Growth | 407.22% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 | Upgrade
|
Shares Change (YoY) | 0.58% | - | - | 9.80% | - | Upgrade
|
EPS (Basic) | 1.45 | 0.29 | -1.50 | -2.31 | -2.86 | Upgrade
|
EPS (Diluted) | 1.45 | 0.29 | -1.50 | -2.31 | -2.86 | Upgrade
|
EPS Growth | 404.29% | - | - | - | - | Upgrade
|
Free Cash Flow | 0.37 | -38.89 | -33.65 | -47.32 | -18.97 | Upgrade
|
Free Cash Flow Per Share | 0.03 | -3.02 | -2.61 | -3.67 | -1.62 | Upgrade
|
Gross Margin | 19.05% | 49.35% | 45.31% | 44.06% | 46.78% | Upgrade
|
Operating Margin | 2.13% | 0.78% | -2.26% | -9.75% | -8.98% | Upgrade
|
Profit Margin | 3.15% | 0.63% | -3.98% | -9.22% | -15.45% | Upgrade
|
Free Cash Flow Margin | 0.06% | -6.64% | -6.93% | -14.67% | -8.73% | Upgrade
|
EBITDA | 36.2 | 14.95 | 9.05 | -14.78 | -2.57 | Upgrade
|
EBITDA Margin | 6.08% | 2.55% | 1.86% | -4.58% | -1.18% | Upgrade
|
D&A For EBITDA | 23.52 | 10.36 | 20.05 | 16.68 | 16.96 | Upgrade
|
EBIT | 12.69 | 4.59 | -11 | -31.46 | -19.53 | Upgrade
|
EBIT Margin | 2.13% | 0.78% | -2.26% | -9.75% | -8.98% | Upgrade
|
Effective Tax Rate | - | 9.77% | - | - | - | Upgrade
|
Revenue as Reported | 595.14 | 585.42 | 485.97 | 322.67 | 217.36 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.