Cyviz AS (OSL:CYVIZ)
Norway · Delayed Price · Currency is NOK 27.80
0.00 (0.00%)
Jun 3, 2026, 2:07 PM CET
Cyviz AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 535.56 | 563.94 | 595.14 | 585.42 | 485.97 | 322.67 | |
Revenue Growth (YoY) | -14.23% | -5.24% | 1.66% | 20.46% | 50.61% | 48.45% |
Cost of Revenue | 430.17 | 445.89 | 463.42 | 472.13 | 405 | 180.49 |
Gross Profit | 105.39 | 118.05 | 131.72 | 113.29 | 80.97 | 142.17 |
Selling, General & Admin | 4.09 | 4.09 | 1.05 | 0.99 | 1.39 | 110.51 |
Other Operating Expenses | 95.2 | 91.88 | 102.55 | 84.45 | 70.53 | 46.44 |
Operating Expenses | 121.13 | 116.7 | 127.12 | 108.7 | 91.97 | 173.63 |
Operating Income | -15.74 | 1.35 | 4.6 | 4.59 | -11 | -31.46 |
Interest Expense | -5.82 | -6.67 | -7 | -5.92 | -1.89 | -0.8 |
Interest & Investment Income | 2.69 | 4.02 | 2.2 | 3.2 | 0.6 | 0.23 |
Currency Exchange Gain (Loss) | -8.16 | -14.2 | -1.57 | 2.23 | -8.42 | 3.42 |
Other Non Operating Income (Expenses) | - | -0 | - | 0 | - | - |
EBT Excluding Unusual Items | -27.04 | -15.5 | -1.77 | 4.1 | -20.71 | -28.61 |
Pretax Income | -27.04 | -15.5 | -1.77 | 4.1 | -20.71 | -28.61 |
Income Tax Expense | 0.92 | 1.16 | -12.43 | 0.4 | -1.35 | 1.15 |
Earnings From Continuing Operations | - | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income to Company | - | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income | -27.95 | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income to Common | -27.95 | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income Growth | - | - | 188.47% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.38% | 0.38% | 0.58% | - | - | 9.80% |
EPS (Basic) | -2.15 | -1.28 | 0.82 | 0.29 | -1.50 | -2.31 |
EPS (Diluted) | -2.15 | -1.28 | 0.82 | 0.29 | -1.50 | -2.31 |
EPS Growth | - | - | 186.81% | - | - | - |
Free Cash Flow | 4.53 | -11.7 | 0.37 | -38.89 | -33.65 | -47.32 |
Free Cash Flow Per Share | 0.35 | -0.90 | 0.03 | -3.02 | -2.61 | -3.67 |
Gross Margin | 19.68% | 20.93% | 22.13% | 19.35% | 16.66% | 44.06% |
Operating Margin | -2.94% | 0.24% | 0.77% | 0.78% | -2.26% | -9.75% |
Profit Margin | -5.22% | -2.95% | 1.79% | 0.63% | -3.98% | -9.22% |
Free Cash Flow Margin | 0.84% | -2.08% | 0.06% | -6.64% | -6.93% | -14.67% |
EBITDA | -8.1 | 11.09 | 28.12 | 27.86 | 9.05 | -14.78 |
EBITDA Margin | -1.51% | 1.97% | 4.72% | 4.76% | 1.86% | -4.58% |
D&A For EBITDA | 7.65 | 9.74 | 23.52 | 23.27 | 20.05 | 16.68 |
EBIT | -15.74 | 1.35 | 4.6 | 4.59 | -11 | -31.46 |
EBIT Margin | -2.94% | 0.24% | 0.77% | 0.78% | -2.26% | -9.75% |
Effective Tax Rate | - | - | - | 9.77% | - | - |
Revenue as Reported | 535.56 | 563.94 | 595.14 | 585.42 | 485.97 | 322.67 |