DNO ASA (OSL:DNO)
Norway · Delayed Price · Currency is NOK 20.88
+0.02 (0.10%)
Nov 12, 2026, 4:25 PM CET
DNO ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,892 | 1,474 | 666.8 | 667.5 | 1,377 | 1,004 | |
Revenue Growth | 147.40% | 121.06% | -0.10% | -51.52% | 37.14% | 63.30% |
Cost of Revenue | 1,243 | 875.3 | 406.9 | 364.8 | 460.9 | 443.1 |
Gross Profit | 1,649 | 598.7 | 259.9 | 302.7 | 916.1 | 561 |
Selling, General & Admin | 59.8 | 39.5 | 16.7 | 15.7 | 12.8 | 10.8 |
Other Operating Expenses | 63.3 | 37.1 | 28.8 | 31.3 | 25.5 | 34.6 |
Operating Expenses | 129.7 | 78.2 | 232.7 | 108.6 | 484.6 | 189.3 |
Operating Income | 1,520 | 520.5 | 27.2 | 194.1 | 431.5 | 371.7 |
Interest Expense | -25.7 | -79.4 | -54 | -47.9 | -62.7 | -83.6 |
Interest & Investment Income | 18.7 | 35.1 | 38.1 | 36.5 | 12.9 | 1.7 |
Earnings From Equity Investments | 12.3 | 7.7 | 3.3 | 11.9 | 6 | - |
Currency Exchange Gain (Loss) | -2.5 | 1.7 | 9.2 | 8.4 | -6.6 | -5.8 |
Other Non Operating Income (Expenses) | -43.3 | -25.9 | 7.6 | -46.5 | -13.1 | 4.7 |
EBT Excluding Unusual Items | 1,479 | 459.7 | 31.4 | 156.5 | 368 | 288.7 |
Impairment of Goodwill | -92.6 | -75.8 | -47.7 | -11 | -21.5 | -68.5 |
Gain (Loss) on Sale of Investments | -2.6 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 57.1 | 16.2 | 3 | 5.8 | - | - |
Asset Writedown | -2.5 | -2.7 | - | - | - | - |
Pretax Income | 1,439 | 397.4 | -13.3 | 151.3 | 346.5 | 220.2 |
Income Tax Expense | 1,238 | 422.6 | 13.8 | 132.7 | -38.4 | 16.3 |
Net Income | 201.1 | -25.2 | -27.1 | 18.6 | 384.9 | 203.9 |
Preferred Dividends & Other Adjustments | 43.2 | 23.1 | - | - | - | - |
Net Income to Common | 157.9 | -48.3 | -27.1 | 18.6 | 384.9 | 203.9 |
Net Income Growth | - | - | - | -95.17% | 88.77% | - |
Shares Outstanding (Basic) | 975 | 975 | 975 | 980 | 987 | 975 |
Shares Outstanding (Diluted) | 975 | 975 | 975 | 980 | 987 | 975 |
Shares Change | - | - | -0.51% | -0.70% | 1.18% | -0.03% |
EPS (Basic) | 0.16 | -0.05 | -0.03 | 0.02 | 0.39 | 0.21 |
EPS (Diluted) | 0.16 | -0.05 | -0.03 | 0.02 | 0.39 | 0.21 |
EPS Growth | - | - | - | -95.13% | 86.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 907.1 | 102.9 | 213.2 | 30.5 | 756.1 | 535 |
Free Cash Flow Per Share | 0.93 | 0.11 | 0.22 | 0.03 | 0.77 | 0.55 |
Dividend Per Share | 0.154 | 0.136 | 0.099 | 0.099 | 0.076 | 0.023 |
Dividend Growth | 25.90% | 37.74% | 0.41% | 29.54% | 235.33% | -2.71% |
Gross Margin | 57.03% | 40.62% | 38.98% | 45.35% | 66.53% | 55.87% |
Operating Margin | 52.54% | 35.31% | 4.08% | 29.08% | 31.34% | 37.02% |
Profit Margin | 5.46% | -3.28% | -4.06% | 2.79% | 27.95% | 20.31% |
Free Cash Flow Margin | 31.36% | 6.98% | 31.97% | 4.57% | 54.91% | 53.28% |
EBITDA | 2,002 | 827 | 329.1 | 367.8 | 1,014 | 616.5 |
EBITDA Margin | 69.22% | 56.11% | 49.35% | 55.10% | 73.62% | 61.40% |
D&A For EBITDA | 482.4 | 306.5 | 301.9 | 173.7 | 582.2 | 244.8 |
EBIT | 1,520 | 520.5 | 27.2 | 194.1 | 431.5 | 371.7 |
EBIT Margin | 52.54% | 35.31% | 4.08% | 29.08% | 31.34% | 37.02% |
Effective Tax Rate | 86.02% | 106.34% | - | 87.71% | - | 7.40% |