DOF Group ASA (OSL:DOFG)
Norway flag Norway · Delayed Price · Currency is NOK
92.70
-0.05 (-0.05%)
Apr 1, 2025, 4:26 PM CET

DOF Group ASA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,38511,9299,2576,3456,229
Upgrade
Revenue Growth (YoY)
-88.39%28.87%45.89%1.86%-0.75%
Upgrade
Cost of Revenue
9564,3333,6542,7282,627
Upgrade
Gross Profit
4297,5965,6033,6173,602
Upgrade
Selling, General & Admin
-1,7941,276670538
Upgrade
Other Operating Expenses
-2,1771,8721,2411,140
Upgrade
Operating Expenses
1605,2414,1852,9412,533
Upgrade
Operating Income
2692,3551,4186761,069
Upgrade
Interest Expense
-113-1,141-1,372-931-1,004
Upgrade
Interest & Investment Income
29240634435
Upgrade
Earnings From Equity Investments
43407604265534
Upgrade
Currency Exchange Gain (Loss)
-145174-295-567-1,762
Upgrade
Other Non Operating Income (Expenses)
1-51-113-65-65
Upgrade
EBT Excluding Unusual Items
841,984305-578-1,193
Upgrade
Impairment of Goodwill
----19-85
Upgrade
Gain (Loss) on Sale of Investments
-41-39-1-29
Upgrade
Gain (Loss) on Sale of Assets
2777010919
Upgrade
Asset Writedown
981,919594-393-3,125
Upgrade
Other Unusual Items
--4286-
Upgrade
Pretax Income
1844,021934-596-4,413
Upgrade
Income Tax Expense
6-1648054153
Upgrade
Earnings From Continuing Operations
1784,185854-650-4,566
Upgrade
Minority Interest in Earnings
--46112349
Upgrade
Net Income
1784,139865-627-4,517
Upgrade
Net Income to Common
1784,139865-627-4,517
Upgrade
Net Income Growth
-95.70%378.50%---
Upgrade
Shares Outstanding (Basic)
195168158158158
Upgrade
Shares Outstanding (Diluted)
196168158158158
Upgrade
Shares Change (YoY)
16.42%6.17%---49.99%
Upgrade
EPS (Basic)
0.9124.635.47-3.96-28.54
Upgrade
EPS (Diluted)
0.9124.635.47-3.96-28.54
Upgrade
EPS Growth
-96.31%350.67%---
Upgrade
Free Cash Flow
2963351,7096701,267
Upgrade
Free Cash Flow Per Share
1.511.9910.804.238.01
Upgrade
Gross Margin
30.98%63.68%60.53%57.01%57.83%
Upgrade
Operating Margin
19.42%19.74%15.32%10.65%17.16%
Upgrade
Profit Margin
12.85%34.70%9.34%-9.88%-72.52%
Upgrade
Free Cash Flow Margin
21.37%2.81%18.46%10.56%20.34%
Upgrade
EBITDA
4283,6692,5021,7541,904
Upgrade
EBITDA Margin
30.90%30.76%27.03%27.64%30.57%
Upgrade
D&A For EBITDA
1591,3141,0841,078835
Upgrade
EBIT
2692,3551,4186761,069
Upgrade
EBIT Margin
19.42%19.74%15.32%10.65%17.16%
Upgrade
Effective Tax Rate
3.26%-8.57%--
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.