DOF Group ASA (OSL:DOFG)
Norway flag Norway · Delayed Price · Currency is NOK
89.10
+0.10 (0.11%)
Jun 5, 2025, 4:25 PM CET

DOF Group ASA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,4751,3851,129939.6720.21726.74
Upgrade
Revenue Growth (YoY)
25.53%22.68%20.16%30.46%-0.90%1.79%
Upgrade
Cost of Revenue
532476410370.89309.65306.49
Upgrade
Gross Profit
943909719568.72410.56420.25
Upgrade
Selling, General & Admin
221221170129.5276.0562.77
Upgrade
Other Operating Expenses
259259211190.01140.86133
Upgrade
Operating Expenses
653640501424.79333.83295.53
Upgrade
Operating Income
290269218143.9376.73124.72
Upgrade
Interest Expense
-121-104-107-139.26-105.68-117.14
Upgrade
Interest & Investment Income
2925236.394.994.08
Upgrade
Earnings From Equity Investments
50433961.3130.0862.3
Upgrade
Currency Exchange Gain (Loss)
-79-14517-29.94-64.36-205.57
Upgrade
Other Non Operating Income (Expenses)
-3-3-6-11.47-7.38-7.58
Upgrade
EBT Excluding Unusual Items
1668518430.96-65.61-139.19
Upgrade
Impairment of Goodwill
-----2.16-9.92
Upgrade
Gain (Loss) on Sale of Investments
-1-14-3.96-0.11-3.38
Upgrade
Gain (Loss) on Sale of Assets
1277.1112.372.22
Upgrade
Asset Writedown
989815760.29-44.61-364.59
Upgrade
Other Unusual Items
---0.4132.46-
Upgrade
Pretax Income
26418435294.8-67.65-514.86
Upgrade
Income Tax Expense
176-158.126.1317.85
Upgrade
Earnings From Continuing Operations
24717836786.68-73.78-532.72
Upgrade
Minority Interest in Earnings
---41.122.615.72
Upgrade
Net Income
24717836387.8-71.17-527
Upgrade
Net Income to Common
24717836387.8-71.17-527
Upgrade
Net Income Growth
-33.06%-50.96%313.44%---
Upgrade
Shares Outstanding (Basic)
208191168158158158
Upgrade
Shares Outstanding (Diluted)
208191168158158158
Upgrade
Shares Change (YoY)
20.51%13.45%6.17%---49.99%
Upgrade
EPS (Basic)
1.190.932.160.55-0.45-3.33
Upgrade
EPS (Diluted)
1.190.932.160.55-0.45-3.33
Upgrade
EPS Growth
-44.35%-56.78%289.40%---
Upgrade
Free Cash Flow
24929627173.4776.05147.82
Upgrade
Free Cash Flow Per Share
1.201.550.161.100.480.93
Upgrade
Gross Margin
63.93%65.63%63.69%60.53%57.01%57.83%
Upgrade
Operating Margin
19.66%19.42%19.31%15.32%10.65%17.16%
Upgrade
Profit Margin
16.75%12.85%32.15%9.34%-9.88%-72.52%
Upgrade
Free Cash Flow Margin
16.88%21.37%2.39%18.46%10.56%20.34%
Upgrade
EBITDA
462428343253.96199.09222.14
Upgrade
EBITDA Margin
31.32%30.90%30.38%27.03%27.64%30.57%
Upgrade
D&A For EBITDA
172159125110.03122.3697.42
Upgrade
EBIT
290269218143.9376.73124.72
Upgrade
EBIT Margin
19.66%19.42%19.31%15.32%10.65%17.16%
Upgrade
Effective Tax Rate
6.44%3.26%-8.57%--
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.