DOF Group ASA (OSL:DOFG)
Norway flag Norway · Delayed Price · Currency is NOK
90.80
-1.90 (-2.05%)
Apr 2, 2025, 4:27 PM CET

DOF Group ASA Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1784,139865-627-4,517
Upgrade
Depreciation & Amortization
1831,3941,1341,127887
Upgrade
Loss (Gain) From Sale of Assets
-2-77-70-109-13
Upgrade
Asset Writedown & Restructuring Costs
-98-1,919-5944123,258
Upgrade
Loss (Gain) on Equity Investments
-43-407-604-265-171
Upgrade
Other Operating Activities
180-8191,5619551,963
Upgrade
Change in Accounts Receivable
-13-834-646-420193
Upgrade
Change in Accounts Payable
23182464217-87
Upgrade
Change in Other Net Operating Assets
-15-285175-8-27
Upgrade
Operating Cash Flow
3931,3742,2851,2821,486
Upgrade
Operating Cash Flow Growth
-71.40%-39.87%78.24%-13.73%61.70%
Upgrade
Capital Expenditures
-97-1,039-576-612-219
Upgrade
Sale of Property, Plant & Equipment
3941713717219
Upgrade
Cash Acquisitions
17225-26-
Upgrade
Sale (Purchase) of Intangibles
-19-289-144-135-80
Upgrade
Investment in Securities
-567119--
Upgrade
Other Investing Activities
1087309275320
Upgrade
Investing Cash Flow
-462-788-265-27440
Upgrade
Long-Term Debt Issued
491244-7230
Upgrade
Long-Term Debt Repaid
-257-2,075-573-1,256-661
Upgrade
Net Debt Issued (Repaid)
234-1,831-573-1,249-431
Upgrade
Issuance of Common Stock
74457---
Upgrade
Common Dividends Paid
-1-37-33--
Upgrade
Other Financing Activities
-741-222-1
Upgrade
Financing Cash Flow
307-670-828-1,249-430
Upgrade
Foreign Exchange Rate Adjustments
-24108726-518
Upgrade
Miscellaneous Cash Flow Adjustments
1--1-
Upgrade
Net Cash Flow
215241,264-234578
Upgrade
Free Cash Flow
2963351,7096701,267
Upgrade
Free Cash Flow Growth
-11.64%-80.40%155.08%-47.12%209.78%
Upgrade
Free Cash Flow Margin
21.37%2.81%18.46%10.56%20.34%
Upgrade
Free Cash Flow Per Share
1.511.9910.804.238.01
Upgrade
Cash Interest Paid
991,329412288508
Upgrade
Cash Income Tax Paid
263011026278
Upgrade
Levered Free Cash Flow
121.96-711.25996.75-173.38365.63
Upgrade
Unlevered Free Cash Flow
192.591.881,854408.5993.13
Upgrade
Change in Net Working Capital
42.541,536-554394263
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.