Deep Value Driller AS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	54.75	54.9	11.23	-	-
Other Revenue	5.48	3.52	1.41	-	-
Revenue	60.23	58.42	12.63	-	-
Revenue Growth (YoY)	46.22%	362.50%	-	-	-
Gross Profit	60.23	58.42	12.63	-	-
Selling, General & Admin	4.14	5.63	19.84	8.38	5.97
Other Operating Expenses	0.5	0.26	1.55	1.64	4.09
Operating Expenses	21.2	22.08	27.38	12.9	12.28
Operating Income	39.03	36.34	-14.75	-12.9	-12.28
Interest Expense	-13.04	-12.95	-10.36	-0.7	-0.01
Interest & Investment Income	1.2	1.59	2.03	0.18	-
Other Non Operating Income (Expenses)	-0	-0	0	-0	0.17
Pretax Income	27.19	24.99	-23.08	-13.42	-12.12
Income Tax Expense	0.8	1.79	1.23	1.54	-
Net Income	26.38	23.21	-24.3	-14.96	-12.12
Net Income to Common	26.38	23.21	-24.3	-14.96	-12.12
Shares Outstanding (Basic)	93	86	86	86	86
Shares Outstanding (Diluted)	93	86	86	86	86
Shares Change (YoY)	7.88%	-	-	0.46%	-
EPS (Basic)	0.28	0.27	-0.28	-0.17	-0.14
EPS (Diluted)	0.28	0.27	-0.28	-0.17	-0.14
Free Cash Flow	47.94	13.42	-64.74	-11.4	-77.85
Free Cash Flow Per Share	0.51	0.15	-0.75	-0.13	-0.91
Gross Margin	100.00%	100.00%	100.00%	-	-
Operating Margin	64.80%	62.21%	-116.76%	-	-
Profit Margin	43.80%	39.72%	-192.39%	-	-
Free Cash Flow Margin	79.59%	22.97%	-512.47%	-	-
EBITDA	55.59	52.53	-8.77	-10.02	-10.06
EBITDA Margin	92.30%	89.91%	-69.39%	-	-
D&A For EBITDA	16.56	16.18	5.98	2.89	2.22
EBIT	39.03	36.34	-14.75	-12.9	-12.28
EBIT Margin	64.80%	62.21%	-116.76%	-	-
Effective Tax Rate	2.96%	7.14%	-	-	-
Revenue as Reported	60.23	58.42	12.63	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.