Deep Value Driller AS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	52.33	11.23	-	-
Other Revenue	1.75	1.41	-	-
Revenue	54.07	12.63	-	-
Gross Profit	54.07	12.63	-	-
Selling, General & Admin	6.91	19.84	8.38	5.97
Other Operating Expenses	-0.86	1.55	1.64	4.09
Operating Expenses	21.9	27.38	12.9	12.28
Operating Income	32.17	-14.75	-12.9	-12.28
Interest Expense	-12.81	-10.36	-0.7	-0.01
Interest & Investment Income	1.55	2.03	0.18	-
Other Non Operating Income (Expenses)	0	0	-0	0.17
Pretax Income	20.91	-23.08	-13.42	-12.12
Income Tax Expense	1.7	1.23	1.54	-
Net Income	19.21	-24.3	-14.96	-12.12
Net Income to Common	19.21	-24.3	-14.96	-12.12
Shares Outstanding (Basic)	86	86	86	86
Shares Outstanding (Diluted)	86	86	86	86
Shares Change (YoY)	-	-	0.46%	-
EPS (Basic)	0.22	-0.28	-0.17	-0.14
EPS (Diluted)	0.22	-0.28	-0.17	-0.14
Free Cash Flow	-10.89	-64.74	-11.4	-77.85
Free Cash Flow Per Share	-0.13	-0.75	-0.13	-0.91
Dividend Per Share	-	0.296	-	-
Gross Margin	100.00%	100.00%	-	-
Operating Margin	59.50%	-116.76%	-	-
Profit Margin	35.53%	-192.39%	-	-
Free Cash Flow Margin	-20.13%	-512.47%	-	-
EBITDA	48.02	-8.77	-10.02	-10.06
EBITDA Margin	88.80%	-69.39%	-	-
D&A For EBITDA	15.84	5.98	2.89	2.22
EBIT	32.17	-14.75	-12.9	-12.28
EBIT Margin	59.50%	-116.76%	-	-
Revenue as Reported	54.07	12.63	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.