Deep Value Driller AS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	54.9	11.23	-	-
Other Revenue	2.51	1.41	-	-
Revenue	57.41	12.63	-	-
Revenue Growth (YoY)	354.48%	-	-	-
Gross Profit	57.41	12.63	-	-
Selling, General & Admin	5.62	19.84	8.38	5.97
Other Operating Expenses	0.26	1.55	1.64	4.09
Operating Expenses	22.07	27.38	12.9	12.28
Operating Income	35.34	-14.75	-12.9	-12.28
Interest Expense	-12.92	-10.36	-0.7	-0.01
Interest & Investment Income	1.54	2.03	0.18	-
Other Non Operating Income (Expenses)	0	0	-0	0.17
Pretax Income	23.96	-23.08	-13.42	-12.12
Income Tax Expense	2.01	1.23	1.54	-
Net Income	21.96	-24.3	-14.96	-12.12
Net Income to Common	21.96	-24.3	-14.96	-12.12
Shares Outstanding (Basic)	86	86	86	86
Shares Outstanding (Diluted)	86	86	86	86
Shares Change (YoY)	-	-	0.46%	-
EPS (Basic)	0.25	-0.28	-0.17	-0.14
EPS (Diluted)	0.25	-0.28	-0.17	-0.14
Free Cash Flow	5.9	-64.74	-11.4	-77.85
Free Cash Flow Per Share	0.07	-0.75	-0.13	-0.91
Gross Margin	100.00%	100.00%	-	-
Operating Margin	61.56%	-116.76%	-	-
Profit Margin	38.25%	-192.39%	-	-
Free Cash Flow Margin	10.28%	-512.47%	-	-
EBITDA	51.53	-8.77	-10.02	-10.06
EBITDA Margin	89.75%	-69.39%	-	-
D&A For EBITDA	16.18	5.98	2.89	2.22
EBIT	35.34	-14.75	-12.9	-12.28
EBIT Margin	61.56%	-116.76%	-	-
Effective Tax Rate	8.37%	-	-	-
Revenue as Reported	57.41	12.63	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.