Deep Value Driller AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,013	1,400	2,112	1,456	937
Market Cap Growth	50.15%	-33.74%	45.10%	55.30%	-
Enterprise Value	2,919	2,482	2,784	1,493	865
Last Close Price	21.60	13.66	16.16	11.14	7.20
PE Ratio	7.54	5.31	-	-	-
Forward PE	12.59	5.94	5.48	9.24	-
PS Ratio	3.38	2.11	16.49	-	-
PB Ratio	20.70	17.78	6.47	2.62	1.50
P/TBV Ratio	20.70	17.79	6.47	2.62	1.50
P/FCF Ratio	4.10	9.18	-	-	-
P/OCF Ratio	4.09	7.49	-	-	-
EV/Sales Ratio	4.90	3.74	21.73	-	-
EV/EBITDA Ratio	5.25	4.16	-	-	-
EV/EBIT Ratio	7.50	6.01	-	-	-
EV/FCF Ratio	5.95	16.28	-	-	-
Debt / Equity Ratio	10.84	17.04	2.56	0.11	-
Debt / EBITDA Ratio	1.90	2.25	-	-	-
Debt / FCF Ratio	2.15	8.80	-	-	-
Asset Turnover	0.46	0.43	0.12	-	-
Quick Ratio	17.73	4.12	0.59	0.12	3.41
Current Ratio	18.40	4.31	0.64	0.24	3.81
Return on Equity (ROE)	240.06%	118.54%	-54.80%	-23.49%	-
Return on Assets (ROA)	18.61%	16.55%	-8.91%	-11.70%	-
Return on Capital (ROIC)	19.48%	18.95%	-10.41%	-12.09%	-
Return on Capital Employed (ROCE)	33.60%	28.60%	-13.50%	-22.20%	-17.30%
Earnings Yield	13.26%	18.84%	-11.67%	-10.13%	-11.39%
FCF Yield	24.37%	10.89%	-31.08%	-7.71%	-73.16%
Buyback Yield / Dilution	-7.88%	-	-	-0.46%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.