Eidesvik Offshore ASA (OSL: EIOF)
Norway
· Delayed Price · Currency is NOK 13.54
+0.04 (0.30%)
Nov 22, 2024, 4:25 PM CET
Eidesvik Offshore ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -54.08 | - | - | - | - | - | Upgrade
|
| Revenue | 709.17 | 699.46 | 634.72 | 569.48 | 510.45 | 632.86 | Upgrade
|
| Revenue Growth (YoY) | -4.07% | 10.20% | 11.46% | 11.57% | -19.34% | 32.20% | Upgrade
|
| Cost of Revenue | 338.19 | 317.95 | 302.39 | 273.04 | 271.94 | 310.41 | Upgrade
|
| Gross Profit | 370.97 | 381.51 | 332.33 | 296.44 | 238.51 | 322.45 | Upgrade
|
| Other Operating Expenses | 125.47 | 120.84 | 121.94 | 136.04 | 127.71 | 127.96 | Upgrade
|
| Operating Expenses | 307.47 | 281.83 | 264.85 | 344.01 | 335.33 | 356.23 | Upgrade
|
| Operating Income | 63.5 | 99.68 | 67.48 | -47.57 | -96.83 | -33.78 | Upgrade
|
| Interest Expense | -77.86 | -85.19 | -90.23 | -75.54 | -114.45 | -135.05 | Upgrade
|
| Interest & Investment Income | 19.66 | 19.66 | 10.83 | 14.53 | 9.13 | 17.09 | Upgrade
|
| Earnings From Equity Investments | 11.54 | -4.41 | -9.12 | -5.92 | -5.2 | -10.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.77 | 0.77 | -116.36 | -37.61 | 177.7 | -8.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 30.22 | 34.75 | 65.22 | 37.09 | 15.77 | 12.89 | Upgrade
|
| EBT Excluding Unusual Items | 47.83 | 65.26 | -72.18 | -115.02 | -13.88 | -157.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.89 | 58.89 | 269.72 | 1.94 | - | - | Upgrade
|
| Asset Writedown | 76.91 | 409.06 | 209.24 | 143.8 | -120.68 | -569.7 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 38.55 | Upgrade
|
| Pretax Income | 183.63 | 533.21 | 406.79 | 30.72 | -134.56 | -688.71 | Upgrade
|
| Income Tax Expense | 2.3 | -0.01 | 0.05 | -0.02 | -2.13 | 1.56 | Upgrade
|
| Earnings From Continuing Operations | 181.33 | 533.22 | 406.74 | 30.74 | -132.44 | -690.27 | Upgrade
|
| Minority Interest in Earnings | -24.77 | -18.48 | -60.68 | -46.48 | 8.87 | 91.35 | Upgrade
|
| Net Income | 156.56 | 514.74 | 346.06 | -15.75 | -123.57 | -598.92 | Upgrade
|
| Net Income to Common | 156.56 | 514.74 | 346.06 | -15.75 | -123.57 | -598.92 | Upgrade
|
| Net Income Growth | -77.21% | 48.75% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 3.11% | 17.43% | - | - | - | 5.91% | Upgrade
|
| EPS (Basic) | 2.15 | 7.05 | 5.57 | -0.25 | -1.99 | -9.64 | Upgrade
|
| EPS (Diluted) | 2.15 | 7.05 | 5.57 | -0.25 | -1.99 | -9.64 | Upgrade
|
| EPS Growth | -77.93% | 26.61% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1.2 | -137.32 | 105.45 | 58.13 | 102.55 | 71.91 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -1.88 | 1.70 | 0.94 | 1.65 | 1.16 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | - | - | - | - | Upgrade
|
| Gross Margin | 52.31% | 54.54% | 52.36% | 52.05% | 46.72% | 50.95% | Upgrade
|
| Operating Margin | 8.95% | 14.25% | 10.63% | -8.35% | -18.97% | -5.34% | Upgrade
|
| Profit Margin | 22.08% | 73.59% | 54.52% | -2.76% | -24.21% | -94.64% | Upgrade
|
| Free Cash Flow Margin | 0.17% | -19.63% | 16.61% | 10.21% | 20.09% | 11.36% | Upgrade
|
| EBITDA | 237.65 | 252.88 | 204.82 | 155.69 | 106.05 | 190.02 | Upgrade
|
| EBITDA Margin | 33.51% | 36.15% | 32.27% | 27.34% | 20.77% | 30.03% | Upgrade
|
| D&A For EBITDA | 174.15 | 153.2 | 137.34 | 203.25 | 202.87 | 223.8 | Upgrade
|
| EBIT | 63.5 | 99.68 | 67.48 | -47.57 | -96.83 | -33.78 | Upgrade
|
| EBIT Margin | 8.95% | 14.25% | 10.63% | -8.35% | -18.97% | -5.34% | Upgrade
|
| Effective Tax Rate | 1.25% | - | 0.01% | - | - | - | Upgrade
|
| Revenue as Reported | 782.06 | 772.36 | 918.55 | 587.8 | 530.76 | 681.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.