Eidesvik Offshore ASA (OSL:EIOF)
Norway flag Norway · Delayed Price · Currency is NOK
12.60
-0.40 (-3.08%)
May 30, 2025, 4:25 PM CET

Eidesvik Offshore ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Other Revenue
0-----
Upgrade
Revenue
778.78759.4699.46634.72569.48510.45
Upgrade
Revenue Growth (YoY)
3.82%8.57%10.20%11.46%11.57%-19.34%
Upgrade
Cost of Revenue
350.12341.96317.95302.39273.04271.94
Upgrade
Gross Profit
428.65417.44381.51332.33296.44238.51
Upgrade
Other Operating Expenses
131.51129.01120.84121.94136.04127.71
Upgrade
Operating Expenses
317.8309.71281.83264.85344.01335.33
Upgrade
Operating Income
110.85107.7399.6867.48-47.57-96.83
Upgrade
Interest Expense
-47.66-57.04-85.19-90.23-75.54-114.45
Upgrade
Interest & Investment Income
18.0220.7319.6610.8314.539.13
Upgrade
Earnings From Equity Investments
0.430.84-4.41-9.12-5.92-5.2
Upgrade
Currency Exchange Gain (Loss)
6.32-11.90.77-116.36-37.61177.7
Upgrade
Other Non Operating Income (Expenses)
35.6945.2134.7565.2237.0915.77
Upgrade
EBT Excluding Unusual Items
123.66105.5865.26-72.18-115.02-13.88
Upgrade
Gain (Loss) on Sale of Assets
0.410.4158.89269.721.94-
Upgrade
Asset Writedown
--409.06209.24143.8-120.68
Upgrade
Pretax Income
124.06105.99533.21406.7930.72-134.56
Upgrade
Income Tax Expense
2.32.3-0.010.05-0.02-2.13
Upgrade
Earnings From Continuing Operations
121.77103.69533.22406.7430.74-132.44
Upgrade
Minority Interest in Earnings
-34.28-20.95-18.48-60.68-46.488.87
Upgrade
Net Income
87.4982.74514.74346.06-15.75-123.57
Upgrade
Net Income to Common
87.4982.74514.74346.06-15.75-123.57
Upgrade
Net Income Growth
-84.06%-83.93%48.74%---
Upgrade
Shares Outstanding (Basic)
727373626262
Upgrade
Shares Outstanding (Diluted)
727373626262
Upgrade
Shares Change (YoY)
-4.51%-17.43%---
Upgrade
EPS (Basic)
1.211.137.055.57-0.25-1.99
Upgrade
EPS (Diluted)
1.201.137.055.57-0.25-1.99
Upgrade
EPS Growth
-83.35%-83.97%26.61%---
Upgrade
Free Cash Flow
-237.33-211.43-137.32105.4558.13102.55
Upgrade
Free Cash Flow Per Share
-3.28-2.90-1.881.700.941.65
Upgrade
Dividend Per Share
--0.250---
Upgrade
Gross Margin
55.04%54.97%54.54%52.36%52.05%46.73%
Upgrade
Operating Margin
14.23%14.19%14.25%10.63%-8.35%-18.97%
Upgrade
Profit Margin
11.23%10.90%73.59%54.52%-2.77%-24.21%
Upgrade
Free Cash Flow Margin
-30.48%-27.84%-19.63%16.61%10.21%20.09%
Upgrade
EBITDA
286.66277.95252.88204.82155.69106.05
Upgrade
EBITDA Margin
36.81%36.60%36.15%32.27%27.34%20.77%
Upgrade
D&A For EBITDA
175.81170.22153.2137.34203.25202.87
Upgrade
EBIT
110.85107.7399.6867.48-47.57-96.83
Upgrade
EBIT Margin
14.23%14.19%14.25%10.63%-8.35%-18.97%
Upgrade
Effective Tax Rate
1.85%2.17%-0.01%--
Upgrade
Revenue as Reported
790.59775.13772.36918.55587.8530.76
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.