Elkem ASA (OSL:ELK)
Norway · Delayed Price · Currency is NOK 32.44
+0.60 (1.88%)
Aug 4, 2026, 4:25 PM CET
Elkem ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,818 | 14,967 | 18,870 | 21,509 | 45,899 | 33,718 | |
Revenue Growth | -8.47% | -20.68% | -12.27% | -53.14% | 36.13% | 36.56% |
Cost of Revenue | 7,647 | 6,469 | 8,313 | 10,825 | 21,976 | 15,985 |
Gross Profit | 8,171 | 8,498 | 10,557 | 10,684 | 23,923 | 17,733 |
Selling, General & Admin | 2,733 | 2,604 | 2,766 | 2,662 | 4,918 | 4,530 |
Depreciation & Amortization Expenses | 1,006 | 873 | 931 | 844 | 1,999 | 1,816 |
Other Operating Expenses | 3,827 | 3,337 | 4,767 | 3,602 | 4,591 | 5,601 |
Total Operating Expenses | 7,566 | 6,814 | 8,464 | 7,108 | 11,508 | 11,947 |
Operating Income | 607 | 1,682 | 2,094 | 3,577 | 12,414 | 5,785 |
Interest Income | 66 | 58 | -36 | 74 | 50 | 77 |
Interest Expense | -485 | -542 | -778 | -666 | -313 | -276 |
Other Non-Operating Income (Expense) | 398 | -285 | 247 | -106 | 85 | 241 |
Total Non-Operating Income (Expense) | -21 | -769 | -567 | -698 | -178 | 42 |
Pretax Income | 586 | 913 | 1,526 | 2,879 | 12,236 | 5,827 |
Provision for Income Taxes | 167 | 239 | -588 | 781 | 2,594 | 1,163 |
Net Income | -109 | 674 | 577 | 170 | 9,642 | 4,664 |
Minority Interest in Earnings | 73 | 84 | 89 | 98 | 80 | 36 |
Net Income to Common | -889 | -668 | 488 | 72 | 9,561 | 4,628 |
Net Income Growth | - | - | 577.78% | -99.25% | 106.59% | 1836.40% |
Shares Outstanding (Basic) | 585 | 634 | 634 | 635 | 634 | 618 |
Shares Outstanding (Diluted) | 586 | 635 | 634 | 636 | 636 | 622 |
Shares Change | -7.63% | 0.07% | -0.26% | 0.03% | 2.18% | 6.99% |
EPS (Basic) | -1.94 | -1.05 | 0.77 | 0.11 | 15.09 | 7.49 |
EPS (Diluted) | -1.94 | -1.05 | 0.77 | 0.11 | 15.04 | 7.44 |
EPS Growth | - | - | 600.00% | -99.27% | 102.15% | 1714.63% |
Free Cash Flow | 834 | -1,143 | -1,368 | -2,225 | 5,101 | 1,647 |
Free Cash Flow Growth | - | - | - | - | 209.72% | - |
Free Cash Flow Per Share | 1.42 | -1.80 | -2.16 | -3.50 | 8.03 | 2.65 |
Dividends Per Share | - | - | 0.300 | - | 6.000 | 3.000 |
Dividend Growth | - | - | - | - | 100.00% | 1900.00% |
Gross Margin | 51.66% | 56.78% | 55.95% | 49.67% | 52.12% | 52.59% |
Operating Margin | 3.84% | 11.24% | 11.10% | 16.63% | 27.05% | 17.16% |
Profit Margin | -0.69% | 4.50% | 3.06% | 0.79% | 21.01% | 13.83% |
FCF Margin | 5.27% | -7.64% | -7.25% | -10.34% | 11.11% | 4.88% |
EBITDA | 3,527 | 4,423 | 4,946 | 5,983 | 14,441 | 7,677 |
EBITDA Margin | 22.30% | 29.55% | 26.21% | 27.82% | 31.46% | 22.77% |
EBIT | 607 | 1,682 | 2,094 | 3,577 | 12,414 | 5,785 |
EBIT Margin | 3.84% | 11.24% | 11.10% | 16.63% | 27.05% | 17.16% |
Effective Tax Rate | 28.50% | 26.18% | -38.53% | 27.13% | 21.20% | 19.96% |