Elmera Group ASA (OSL:ELMRA)
Norway · Delayed Price · Currency is NOK 45.75
-0.05 (-0.11%)
Aug 4, 2026, 4:25 PM CET
Elmera Group ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 14,792 | 12,118 | 12,229 | 18,921 | 25,522 | 15,075 |
Revenue Growth | 32.70% | -0.91% | -35.36% | -25.86% | 69.29% | 257.69% |
Gross Profit Gross Profit Growth | 756.37 | 715.02 | 803.69 | 731.17 | 702.02 | 820.66 |
Operating Income Operating Income Growth | 445.66 | 385.28 | 436.18 | 359.2 | 272.78 | 407.81 |
Net Income Net Income Growth | 193.21 | 162.68 | 353.95 | 192.29 | 73.85 | 257.03 |
Earnings Per Share EPS Growth | 1.73 | 1.46 | 3.19 | 1.74 | 0.66 | 2.22 |
EPS Growth | -36.86% | -54.23% | 83.33% | 163.64% | -70.27% | -39.84% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consumer Consumer Growth | 7,906 | 5,957 | 5,462 | 7,410 | 13,123 | 7,803 |
New Growth Initiatives New Growth Initiatives Growth | 342.96 | 330.84 | 340.57 | 332.91 | 360.01 | 365.73 |
Nordic Nordic Growth | 1,270 | 1,160 | 1,364 | 1,908 | 2,228 | 1,774 |
Business Business Growth | 5,611 | 4,826 | 4,838 | 7,707 | 11,095 | 5,258 |
Unrealised Gains and Losses on Derivative Customer Contracts Unrealised Gains and Losses on Derivative Customer Contracts Growth | -337.95 | -156.22 | 221.53 | 1,555 | -1,285 | -60.01 |
Unallocated Estimate Deviations Unallocated Estimate Deviations Growth | - | - | 3.72 | 8.97 | - | 8.42 |
Total Total Growth | 14,792 | 12,118 | 12,229 | 18,921 | 25,522 | 15,075 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 664.95 | 1,371 | 143.97 | 338.75 | 70.55 | 306.63 |
Total Debt Total Debt Growth | 2,604 | 3,341 | 1,027 | 966.65 | 1,602 | 806.32 |
Net Cash (Debt) Net Cash Growth | -1,939 | -1,970 | -882.73 | -627.91 | -1,531 | -499.7 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -17.75 | -18.04 | -8.10 | -5.78 | -13.82 | -4.37 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -543.04 | -679.64 | -2.61 | 1,018 | -370.11 | 379.29 |
Capital Expenditures CapEx Growth | -4.66 | -4.55 | -3.6 | -0.63 | -3.33 | -2.74 |
Free Cash Flow Free Cash Flow Growth | -547.71 | -684.19 | -6.21 | 1,018 | -373.44 | 376.55 |
Free Cash Flow Growth | - | - | - | - | - | -27.42% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.11% | 5.90% | 6.57% | 3.86% | 2.75% | 5.44% |
Operating Margin | 3.01% | 3.18% | 3.57% | 1.90% | 1.07% | 2.71% |
Pretax Margin | 1.78% | 1.87% | 3.56% | 1.26% | 0.50% | 2.22% |
Profit Margin | 1.32% | 1.35% | 2.92% | 1.04% | 0.29% | 1.70% |
FCF Margin | -3.70% | -5.65% | -0.05% | 5.38% | -1.46% | 2.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.000 | 2.000 | 3.000 | 2.300 | 1.500 | 3.500 |
Dividend Per Share Growth | -33.33% | -33.33% | 30.44% | 53.33% | -57.14% | 0% |
Dividend Yield | 4.37% | 7.81% | 6.02% | 4.97% | 22.58% | 7.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.42 | 26.30 | 11.97 | 17.36 | 24.23 | 21.47 |
Forward PE | 17.04 | 12.59 | 12.58 | 10.40 | 4.61 | 9.87 |
P/FCF Ratio | - | - | - | 3.22 | - | 14.47 |
PS Ratio | 0.34 | 0.35 | 0.34 | 0.17 | 0.07 | 0.36 |