Elmera Group ASA (OSL:ELMRA)
Norway · Delayed Price · Currency is NOK 45.60
+0.25 (0.55%)
Aug 24, 2026, 4:25 PM CET
Elmera Group ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 16,170 | 12,118 | 12,229 | 18,921 | 25,522 | 15,075 |
Revenue Growth | 45.75% | -0.91% | -35.36% | -25.86% | 69.29% | 263.36% |
Net Income Net Income Growth | 201.31 | 162.68 | 353.95 | 192.29 | 73.85 | 257.03 |
Earnings Per Share EPS Growth | 1.80 | 1.46 | 3.19 | 1.74 | 0.66 | 2.22 |
EPS Growth | -31.97% | -54.23% | 83.33% | 163.64% | -70.27% | -39.84% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consumer Consumer Growth | 8,769 | 5,957 | 5,462 | 7,410 | 13,123 | 7,803 |
Business Business Growth | 5,925 | 4,826 | 4,838 | 7,707 | 11,095 | 5,258 |
Nordic Nordic Growth | 1,399 | 1,160 | 1,364 | 1,908 | 2,228 | 1,774 |
New Growth Initiatives New Growth Initiatives Growth | 354.68 | 330.84 | 340.57 | 332.91 | 360.01 | 365.73 |
Unrealised Gains and Losses on Derivative Customer Contracts Unrealised Gains and Losses on Derivative Customer Contracts Growth | -276.76 | -156.22 | 221.53 | 1,555 | -1,285 | -60.01 |
Unallocated Estimate Deviations Unallocated Estimate Deviations Growth | - | - | 3.72 | 8.97 | - | 8.42 |
Total Total Growth | 16,170 | 12,118 | 12,229 | 18,921 | 25,522 | 15,075 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 392.3 | 1,371 | 143.97 | 338.75 | 70.55 | 306.63 |
Total Debt Total Debt Growth | 1,507 | 3,341 | 1,027 | 966.65 | 1,602 | 900.02 |
Net Cash (Debt) Net Cash Growth | -1,115 | -1,970 | -882.73 | -627.91 | -1,531 | -593.4 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.00 | -17.71 | -7.96 | -5.68 | -13.61 | -5.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 616.28 | -679.64 | -2.61 | 1,018 | -370.11 | 379.29 |
Capital Expenditures CapEx Growth | -3.8 | -4.55 | -3.6 | -0.63 | -3.33 | -2.74 |
Free Cash Flow Free Cash Flow Growth | 612.48 | -684.19 | -6.21 | 1,018 | -373.44 | 376.55 |
Free Cash Flow Growth | - | - | - | - | - | -27.42% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pretax Margin | 1.70% | 1.87% | 3.56% | 1.26% | 0.50% | 2.22% |
Profit Margin | 1.24% | 1.34% | 2.89% | 1.02% | 0.29% | 1.70% |
FCF Margin | 3.79% | -5.65% | -0.05% | 5.38% | -1.46% | 2.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.000 | 2.000 | 3.000 | 2.300 | 1.500 | 3.500 |
Dividend Per Share Growth | -33.33% | -33.33% | 30.44% | 53.33% | -57.14% | 0% |
Dividend Yield | 4.38% | 5.53% | 9.07% | 9.43% | 12.65% | 11.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.32 | 25.81 | 11.78 | 17.07 | 23.52 | 21.20 |
Forward PE | 16.54 | 12.59 | 12.58 | 10.40 | 4.61 | 9.87 |
P/FCF Ratio | 8.14 | - | - | 3.22 | - | 14.47 |
PS Ratio | 0.31 | 0.35 | 0.34 | 0.17 | 0.07 | 0.36 |