Elopak ASA (OSL:ELO)
Norway · Delayed Price · Currency is NOK 35.30
+0.45 (1.29%)
Aug 26, 2026, 4:25 PM CET
Elopak ASA Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,208 | 1,206 | 1,157 | 1,132 | 1,024 | 855.27 |
Revenue Growth | 2.69% | 4.24% | 2.16% | 10.58% | 19.69% | -5.89% |
Gross Profit Gross Profit Growth | 457.52 | 457.68 | 436.75 | 412.25 | 342.22 | 317.14 |
Operating Income Operating Income Growth | 102.35 | 109.69 | 102.02 | 103.96 | 50.82 | 50.44 |
Net Income Net Income Growth | 68.03 | 61.56 | 60.91 | 67.06 | 10.86 | 33.81 |
Earnings Per Share EPS Growth | 0.25 | 0.23 | 0.23 | 0.25 | 0.04 | 0.13 |
EPS Growth | 36.81% | 1.09% | -9.11% | 517.89% | -68.90% | -32.06% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EMEA EMEA Growth | 868.26 | 877.59 | 873.92 | 870.46 | 785.98 | 674.87 |
Americas Americas Growth | 360.4 | 359.45 | 310.42 | 290.6 | 260.54 | 192.17 |
Other and Eliminations Other and Eliminations Growth | -20.94 | -31.44 | -27.84 | -29.02 | -22.82 | -11.76 |
Total Total Growth | 1,208 | 1,206 | 1,157 | 1,132 | 1,024 | 855.27 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 44.58 | 62.17 | 28.05 | 13.31 | 30.71 | 24.26 |
Total Debt Total Debt Growth | 449.45 | 427.03 | 396.65 | 345.29 | 416.39 | 266.51 |
Net Cash (Debt) Net Cash Growth | -404.87 | -364.86 | -368.6 | -331.98 | -385.68 | -242.25 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.51 | -1.36 | -1.37 | -1.23 | -1.43 | -0.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 192.18 | 171.08 | 139.27 | 155.06 | 25.09 | 73.2 |
Capital Expenditures CapEx Growth | -83.56 | -85.65 | -109.1 | -40.77 | -43.71 | -37.38 |
Free Cash Flow Free Cash Flow Growth | 108.62 | 85.43 | 30.16 | 114.29 | -18.62 | 35.82 |
Free Cash Flow Growth | - | 183.21% | -73.61% | - | - | -33.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.88% | 37.96% | 37.77% | 36.42% | 33.43% | 37.08% |
Operating Margin | 8.48% | 9.10% | 8.82% | 9.18% | 4.96% | 5.90% |
Pretax Margin | 7.74% | 7.10% | 7.67% | 7.50% | 4.53% | 5.33% |
Profit Margin | 5.63% | 5.11% | 5.27% | 5.92% | 1.06% | 3.95% |
FCF Margin | 8.99% | 7.09% | 2.61% | 10.10% | -1.82% | 4.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.441 | 0.132 | 0.130 | 0.130 | 0.082 | 0.075 |
Dividend Per Share Growth | -3.00% | 1.54% | 0% | 59.16% | 9.12% | 95.95% |
Dividend Yield | 4.17% | 2.90% | 3.63% | 5.41% | 3.98% | 3.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.33 | 20.46 | 16.96 | 10.75 | 58.88 | 21.30 |
Forward PE | 11.49 | 15.84 | 13.02 | 11.13 | 13.15 | 15.64 |
P/FCF Ratio | 7.71 | 14.75 | 34.26 | 6.31 | - | 20.10 |
PS Ratio | 0.69 | 1.05 | 0.89 | 0.64 | 0.62 | 0.84 |