Elopak ASA (OSL:ELO)

Elopak ASA Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	1,226	1,206	1,157	1,132	1,024	855.27
Revenue Growth	4.56%	4.24%	2.16%	10.58%	19.69%	-5.89%
Gross Profit Gross Profit Growth	457.03	457.68	436.75	412.25	342.22	317.14
Operating Income Operating Income Growth	106.85	109.69	102.02	103.96	50.82	50.44
Net Income Net Income Growth	74.89	61.56	60.91	67.06	10.86	33.81
Earnings Per Share EPS Growth	0.28	0.23	0.23	0.25	0.04	0.13
EPS Growth	42.10%	1.09%	-9.11%	517.89%	-68.90%	-32.06%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Other and Eliminations Other and Eliminations Growth	-22.93	-31.44	-27.84	-29.02	-22.82	-11.76
EMEA EMEA Growth	883.54	877.59	873.92	870.46	785.98	674.87
Americas Americas Growth	365.85	359.45	310.42	290.6	260.54	192.17
Total Total Growth	1,226	1,206	1,157	1,132	1,024	855.27

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	49.67	62.17	28.05	13.31	30.71	24.26
Total Debt Total Debt Growth	452.81	427.03	396.65	345.29	416.39	266.51
Net Cash (Debt) Net Cash Growth	-403.14	-364.86	-368.6	-331.98	-385.68	-242.25
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-1.50	-1.36	-1.37	-1.23	-1.43	-0.93

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	173.12	171.08	139.27	155.06	25.09	73.2
Capital Expenditures CapEx Growth	-86.59	-85.65	-109.1	-40.77	-43.71	-37.38
Free Cash Flow Free Cash Flow Growth	86.53	85.43	30.16	114.29	-18.62	35.82
Free Cash Flow Growth	57.48%	183.21%	-73.61%	-	-	-33.29%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	37.26%	37.96%	37.77%	36.42%	33.43%	37.08%
Operating Margin	8.71%	9.10%	8.82%	9.18%	4.96%	5.90%
Pretax Margin	8.05%	7.10%	7.67%	7.50%	4.53%	5.33%
Profit Margin	6.11%	5.11%	5.27%	5.92%	1.06%	3.95%
FCF Margin	7.05%	7.09%	2.61%	10.10%	-1.82%	4.19%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	1.378	0.132	0.130	0.130	0.082	0.075
Dividend Per Share Growth	-4.14%	1.54%	0%	59.16%	9.12%	95.95%
Dividend Yield	3.87%	2.82%	3.38%	4.85%	3.44%	2.80%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	11.75	20.46	16.96	10.75	58.88	21.30
Forward PE	11.78	15.84	13.02	11.13	13.15	15.64
P/FCF Ratio	10.01	14.75	34.26	6.31	-	20.10
PS Ratio	0.71	1.05	0.89	0.64	0.62	0.84

Data Source: S&P Global Market Intelligence Last updated: Oct 27, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 7, 2026

Data Sources Report a data error